XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS    
Sales, net $ 7,738,842 $ 7,354,564
Cost of Sales 4,181,764 3,065,028
Gross Profit 3,557,078 4,289,536
Operating Expenses:    
Professional Fees 597,365 575,728
Depreciation and Amortization 296,536 366,677
Selling Expenses 1,128,402 1,351,465
Research and Development 290,683 491,798
Consulting Fees 225,779 282,548
General and Administrative 5,123,073 4,570,597
Total Operating Expenses 7,661,838 7,638,813
Income (loss) from Operations (4,104,760) (3,349,277)
Other Income (Expense):    
Interest Income 17,489 11,990
Interest Expense (389,491) (65,305)
Total Other Income (Expense) (372,002) (53,315)
Income (loss) before income taxes (4,476,762) (3,402,592)
Provision for Income Taxes (Note 15) 0 0
Net Income (loss) $ (4,476,762) $ (3,402,592)
Net income (loss) Per Common Share    
Basic $ (0.22) $ (0.17)
Diluted $ (0.22) $ (0.17)
Basic Weighted Average Common Shares Outstanding 19,992,592 19,834,476
Diluted Weighted Average Common Shares Outstanding 19,992,592 19,834,476