XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY - USD ($)
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022   63,750 19,763,955    
Balance, amount at Dec. 31, 2022 $ 11,448,200 $ 638 $ 197,640 $ 57,673,559 $ 46,423,637
Equity Compensation 163,286     163,286  
Common Stock Issued for Services Provided, shares     160,000    
Common Stock Issued for Services Provided, amount 150,000   $ 1,600 148,400  
Net (Loss) for the year ended December 31, 2023 (3,402,592)       3,402,592
Balance, shares at Dec. 31, 2023   63,750 19,923,955    
Balance, amount at Dec. 31, 2023 8,358,894 $ 638 $ 199,240 57,985,245 49,826,229
Equity Compensation 144,307     144,307  
Common Stock Issued for Services Provided, shares     60,000    
Common Stock Issued for Services Provided, amount 45,000   $ 600 44,400  
Net (Loss) for the year ended December 31, 2023 (4,476,762)       4,476,762
Options Exercised, shares     31,250    
Options Exercised, amount 27,500   $ 312 27,188  
Balance, shares at Dec. 31, 2024   63,750 20,015,205    
Balance, amount at Dec. 31, 2024 $ 4,098,939 $ 638 $ 200,152 $ 58,201,140 $ 54,302,991