XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Cash and Cash Equivalents $ 674,181 $ 664,879
Accounts Receivable - net 1,930,196 1,881,138
Other Receivables (Note 18) 455,010 0
Inventories, net (Note 3) 3,405,710 3,578,202
Vendor Deposits (Note 4) 32,915 35,895
Prepaid Expenses 281,480 332,999
Total Current Assets 6,779,492 6,493,113
Property and Equipment - net (Note 5) 818,304 875,449
Other Assets:    
Intangible Assets - net (Note 6) 1,243,776 1,250,574
Operating Lease - Right of Use Asset (Note - 7) 380,791 399,254
Other Assets 735,414 675,348
Total Other Assets 2,359,981 2,325,176
Total Assets 9,957,777 9,693,738
Current Liabilities:    
Accounts Payable 1,767,896 1,924,379
Accrued Expenses and Other Current Liabilities (Note 13) 878,084 455,675
Deferred Revenue 233,727 211,724
Current Portion of Long-Term Operating Lease (Note 7) 132,660 129,132
Total Current Liabilities 3,012,367 2,720,910
Long-Term Liabilities:    
Long-Term Operating Lease, Net of Current Portion (Note 7) 479,357 513,395
Convertible Notes Payable, net of unamortized debt discount of $262,293 and $239,506 at March 31, 2025 and December 31, 2024, respectively (Note 9) 2,622,707 2,360,494
Total Long-Term Liabilities 3,102,064 2,873,889
Total Liabilities 6,114,431 5,594,799
Commitments and Contingencies (Notes 7 and 11) 0 0
Shareholders' Equity:    
Common stock; par value $0.01 per share, 250,000,000 shares authorized; 20,015,205 and 20,015,205 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 200,152 200,152
Additional Paid-In Capital 58,201,140 58,201,140
Accumulated Deficit (54,558,584) (54,302,991)
Total Shareholders' Equity 3,843,346 4,098,939
Total Liabilities and Shareholders' Equity 9,957,777 9,693,738
Convertible Series B Preferred Stock    
Shareholders' Equity:    
Cumulative Convertible Series A Preferred Stock; par value $0.01 per share, 1,000,000 shares authorized; 63,750 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 0 0
Convertible Series A Preferred Stock    
Shareholders' Equity:    
Cumulative Convertible Series A Preferred Stock; par value $0.01 per share, 1,000,000 shares authorized; 63,750 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively $ 638 $ 638