XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
LEASES  
Schedule of operating Leases

Operating leases:

 

March 31, 2025

(Unaudited)

 

 

December 31,

2024

 

Assets:

 

 

 

 

 

 

Operating lease right-of-use asset

 

$380,791

 

 

$399,254

 

Liabilities:

 

 

 

 

 

 

 

 

Current Portion of Long-Term Operating Lease

 

$132,660

 

 

$129,132

 

Long-Term Operating Lease, Net of Current Portion

 

 

479,357

 

 

 

513,395

 

Total Right of Use Liability

 

$612,017

 

 

$642,527

 

Schedule of components of lease Expenses

 

 

For the Three Months Ended March 31, 2025

 (Unaudited)

 

 

For the Three Months Ended March 31, 2024

 (Unaudited)

 

 

 

 

 

 

 

 

Operating lease expense

 

$39,329

 

 

$39,329

 

Schedule of Other Information Related To Leases

 

 

March 31, 2025

(Unaudited)

 

 

December 31,

2024

 

Weighted-average remaining lease term:

 

 

 

 

 

 

Operating leases

 

 3.75 years 

 

 

 4.00 years 

 

Discount rate:

 

 

 

 

 

 

Operating leases

 

 

7.00%

 

 

7.00%
Supplemental Cash Flow Information Related To Leases

 

 

For the Three Months Ended March 31, 2025

 (Unaudited)

 

 

For the Three Months Ended March 31, 2024

 (Unaudited)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

$41,578

 

 

$40,367

 

Schedule of maturities of operating lease payments

Year Ended:

 

Operating Lease

 

April 1 – December 31, 2025

 

$128,474

 

December 31, 2026

 

 

175,153

 

December 31, 2027

 

 

180,408

 

December 31, 2028

 

 

185,819

 

December 31, 2029

 

 

33,751

 

Total minimum lease payments

 

 

703,605

 

Less:  Interest

 

 

91,588

 

Imputed value of lease obligations

 

 

612,017

 

Less: Current portion

 

 

132,660

 

Long-term portion of lease obligations

 

$479,357