XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)    
Sales, net $ 1,576,558 $ 1,114,087
Cost of Sales 624,813 443,419
Gross Profit 951,745 670,668
Operating Expenses:    
Professional Fees 219,316 197,999
Depreciation and Amortization 68,542 77,921
Selling Expenses 246,406 289,069
Research and Development 44,580 67,971
Consulting Fees 102,766 113,635
General and Administrative 1,024,600 1,150,549
Total Operating Expenses 1,706,210 1,897,144
Income (loss) from Operations (754,465) (1,226,476)
Other Income (Expense):    
Other Income (Note 18) 534,912 0
Interest Income 82,890 9,906
Interest Expense (118,930) (93,620)
Total Other Income (Expense) 498,872 (83,714)
Income (loss) before income taxes (255,593) (1,310,190)
Provision for Income Taxes (Note 15) 0 0
Net Income (loss) $ (255,593) $ (1,310,190)
Net income (loss) Per Common Share    
Basic $ (0.01) $ (0.07)
Diluted $ (0.01) $ (0.07)
Basic Weighted Average Common Shares Outstanding 20,015,205 19,954,511
Diluted Weighted Average Common Shares Outstanding 20,015,205 19,954,511