XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2025
LEASES  
Schedule of operating Leases

 

 

June 30, 2025

 

 

December 31,

 

Operating leases:

 

(Unaudited)

 

 

2024

 

Assets:

 

 

 

 

 

 

Operating lease right-of-use asset

 

$361,790

 

 

$399,254

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Current Portion of Long-Term Operating Lease

 

$136,227

 

 

$129,132

 

Long-Term Operating Lease, net of current portion

 

 

444,327

 

 

 

513,395

 

Total Right of Use Liability

 

$580,554

 

 

$642,527

 

Schedule of components of lease Expenses

 

 

For the three months ended

 

 

For the six months ended

 

 

 

June 30, (Unaudited)

 

 

June 30, (Unaudited)

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating Lease Expense

 

$39,329

 

 

$39,329

 

 

$78,657

 

 

$78,657

 

Schedule of Other Information Related To Leases

 

 

June 30, 2025

 

 

December 31,

 

 

 

(Unaudited)

 

 

2024

 

Weighted-average remaining lease term:

 

 

 

 

Operating leases

 

3.50 years

 

 

4.00 years

 

Discount rate:

 

 

 

 

 

 

Operating leases

 

 

7.00%

 

 

7.00%
Supplemental Cash Flow Information Related To Leases

 

 

For the three months ended

 

 

For the six months ended

 

 

 

June 30, (Unaudited)

 

 

June 30, (Unaudited)

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash Paid for amounts included in

 

 

 

 

 

 

 

 

 

 

 

 

the measurement of lease liabilities

 

$41,993

 

 

$41,577

 

 

$83,571

 

 

$81,944

 

Schedule of maturities of operating lease payments

 

 

Operating

 

Year Ended:

 

Lease

 

July 1 - December 31, 2025

 

$85,649

 

December 31, 2026

 

 

175,153

 

December 31, 2027

 

 

180,408

 

December 31, 2028

 

 

185,820

 

December 31, 2029

 

 

34,841

 

Total Minimum Lease Payments

 

 

661,871

 

Less: Interest

 

 

81,317

 

Imputed value of lease obligations

 

 

580,554

 

Less: Current portion

 

 

136,227

 

Long-term portion of lease obligations

 

$444,327