XML 71 R59.htm IDEA: XBRL DOCUMENT v3.25.2
CONVERTIBLE DEBT (Details Narrative) - USD ($)
2 Months Ended 3 Months Ended 6 Months Ended
Nov. 30, 2023
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Deferred financing costs amortization   $ 18,023 $ 15,620 $ 34,294 $ 31,240
Additions deferred financing costs       48,058  
June 2025          
Proceeds from convertible promissory notes       $ 435,000  
Convertible promissory notes issued       348,000  
Convertible note description       The Notes are convertible into shares of our Common Stock, at the option of the holder, at a conversion price of $1.25 per share, which shall not exceed $1.55 per share. In addition, we can require Investors to convert the Notes at the then current conversion price at any time after 90 days from the issue date if the Common Stock has a closing bid price of $1.55 per share or higher on any twenty (20) days within a thirty (30) day period of consecutive trading days, or if a “fundamental change” occurs (as defined in the Securities Purchase Agreement)  
Principal amount   3,000,000   $ 3,000,000  
Interest rate 12.00%        
Interest expense       10,225 13,075
Exercise price $ 1.25        
October and November 2023          
Proceeds from convertible promissory notes       $ 2,600,000  
Convertible promissory notes issued       2,080,000  
Convertible note description       The Notes are convertible into shares of our Common Stock, at the option of the holder, at an initial conversion price of $1.25 per share, which shall not exceed $1.55 per share. In addition, we can require Investors to convert the Notes at the then current conversion price at any time after 90 days from the issue date if the Common Stock has a closing bid price of $1.55 per share or higher on any twenty (20) days within a thirty (30) day period of consecutive trading days, or if a “fundamental change” occurs (as defined in the Securities Purchase Agreement)  
Principal amount   $ 5,000,000   $ 5,000,000  
Interest rate 12.00%        
Interest expense       $ 78,000 $ 156,000
Exercise price $ 1.25