XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2025
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of allowance for credit losses

 

 

September 30,

2025

 (Unaudited)

 

 

December 31,

2024

 

Allowance for credit losses

 

$2,229,977

 

 

$1,494,347

 

Credit loss expense

 

 

197,639

 

 

 

1,050,543

 

Adjustment for uncollectible accounts

 

 

(1,236,069)

 

 

(314,913)

Allowance for credit losses

 

$1,191,547

 

 

$2,229,977

 

Schedule of earnings per share

 

 

For the three months ended

 

 

 

September 30,

 

 

 

(Unaudited)

 

 

 

2025

 

 

2024

 

Net Income (Loss)

 

$(450,348)

 

$58,962

 

Adjustments for convertible debt - as converted:

 

 

-

 

 

 

-

 

Interest on convertible debt net of effective tax rate (28%)

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

 

$(450,348)

 

$58,962

 

Weighted average number of shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

20,075,205

 

 

 

20,015,205

 

Diluted

 

 

20,075,205

 

 

 

20,096,751

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic

 

$(0.02)

 

$0.00

 

Diluted

 

$(0.02)

 

$0.00

 

Schedule of anti-dilutive securities

 

 

For the three months ended

 

 

 

September 30,

 

 

 

(Unaudited)

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net Income (Loss)

 

$(450,348)

 

$58,962

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted-average shares

 

 

20,075,205

 

 

 

20,015,205

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

Warrants

 

 

-

 

 

 

5,908

 

Convertible Debt

 

 

-

 

 

 

-

 

Options

 

 

-

 

 

 

11,888

 

Preferred Stock

 

 

-

 

 

 

63,750

 

Diluted Weighted Average Shares

 

 

20,075,205

 

 

 

20,096,751

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic

 

$(0.02)

 

$0.00

 

Diluted

 

$(0.02)

 

$0.00

 

 

 

For the three months ended

 

 

 

September 30,

 

 

 

(Unaudited)

 

 

 

2025

 

 

2024

 

Options

 

 

768,792

 

 

 

573,000

 

Warrants

 

 

2,604,388

 

 

 

2,734,596

 

Convertible Debt

 

 

2,508,000

 

 

 

2,080,000

 

Total anti-dilutive shares                                                                                                      

 

 

5,881,180

 

 

 

5,387,596

 

Schedule of disaggregation of revenue

 

 

For the three months ended

September 30,

(Unaudited)

 

 

 

2025

 

 

2024

 

SteraMist Product

 

$1,603,000

 

 

$1,766,000

 

Service and Training

 

 

409,000

 

 

 

776,000

 

Total

 

$2,012,000

 

 

$2,542,000

 

 

 

For the three months ended

September 30,

(Unaudited)

 

 

 

2025

 

 

2024

 

United States

 

$1,280,000

 

 

$1,886,000

 

International

 

 

732,000

 

 

 

656,000

 

Total

 

$2,012,000

 

 

$2,542,000

 

 

 

For the nine months ended

September 30,

(Unaudited)

 

 

 

2025

 

 

2024

 

SteraMist Product

 

$3,255,000

 

 

$5,247,000

 

Service and Training

 

 

1,364,000

 

 

 

1,423,000

 

Total

 

$4,619,000

 

 

$6,670,000

 

 

 

For the nine months ended

September 30,

(Unaudited)

 

 

 

2025

 

 

2024

 

United States

 

$3,294,000

 

 

$5,169,000

 

International

 

 

1,325,000

 

 

 

1,501,000

 

Total

 

$4,619,000

 

 

$6,670,000