XML 140 R29.htm IDEA: XBRL DOCUMENT v3.26.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of allowance for credit losses

 

 

For the years ended December 31,

 

 

 

2025

 

 

2024

 

Beginning reserve

 

$2,229,977

 

 

$1,494,347

 

Credit loss expense

 

 

267,309

 

 

 

1,050,543

 

Write-offs and adjustments

 

 

(1,347,339)

 

 

(314,913)

Ending Reserve

 

$1,149,947

 

 

$2,229,977

 

Schedule of earnings per share

 

 

For the years ended

December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Net loss

 

$(3,748,995)

 

$(4,476,762)

Net loss attributable to common shareholders

 

$(3,748,995)

 

$(4,476,762)

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

20,085,703

 

 

 

19,992,592

 

Diluted weighted average common shares outstanding

 

 

20,085,703

 

 

 

19,992,592

 

 

 

For the years ended

December 31,

 

Numerator

 

2025

 

 

2024

 

Net loss

 

$(3,748,995)

 

$(4,476,762)

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

20,085,703

 

 

 

19,992,592

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

Warrants

 

 

-

 

 

 

-

 

Convertible Debt

 

 

-

 

 

 

-

 

Options

 

 

-

 

 

 

-

 

RSUs

 

 

 

 

 

 

 

 

Preferred Stock

 

 

-

 

 

 

-

 

Diluted weighted average common shares outstanding

 

 

20,085,703

 

 

 

19,992,592

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

Basic

 

$(0.19)

 

$(0.22)

Diluted

 

$(0.19)

 

$(0.22)
Schedule of anti-dilutive securities

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Balance, beginning of year

 

$211,724

 

 

$

-

 

Deposits Received

 

 

1,991,611

 

 

 

1,225,734

 

Deposits applied to Revenue

 

 

(1,779,303)

 

 

(1,014,010)

Balance, end of year

 

$424,032

 

 

$211,724

 

Schedule of disaggregation of revenue

 

 

2025

 

 

2024

 

Gross accounts receivable

 

$1,886,944

 

 

$4,338,115

 

Less: Allowance for credit losses

 

 

(1,149,947)

 

 

(2,229,977)

Less: Allowance for sales returns

 

 

(47,844)

 

 

(227,000)

Accounts receivable, net

 

$689,153

 

 

$1,881,138