XML 149 R38.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Schedule of income tax expense benefit

 

 

2025

 

 

2024

 

United States

 

$(3,748,995)

 

$(4,476,762)

Foreign

 

 

-

 

 

 

-

 

Total

 

$(3,748,995)

 

$(4,476,762)
Schedule of net income (loss) before income tax

 

 

For the years ended

December 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total current

 

 

-

 

 

 

-

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total deferred

 

 

-

 

 

 

-

 

Total Income Tax Expense (benefit)

 

$-

 

 

$-

 

Schedule of effective income tax rate reconciliation

 

 

For the years ended

December 31,

 

 

 

2025

 

 

2024

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total Cash Paid for Income Taxes

 

$-

 

 

$-

 

 

 

2025 Amount

 

 

Percent

Tax at U.S. federal statutory rate

 

$(787,289)

 

 

-21.0%

State Income Taxes, net of federal benefit

 

 

-

 

 

 

0.0%

Tax Credits

 

 

-

 

 

 

0.0%

Stock-based compensation

 

 

-

 

 

 

0.0%

Meals & Entertainment

 

 

4,783

 

 

 

0.6%

Other

 

 

5,336

 

 

 

0.7%

Change in federal valuation allowance

 

 

777,170

 

 

 

22.3%

Effective tax rate

 

$-

 

 

0.0%
Schedule of provision for (benefit from) income taxes

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

Income (Loss) before income tax

 

$(4,476,762)

US statutory corporate income tax rate

 

 

28%

Income tax expense computed at US statutory corporate income tax rate

 

 

(1,253,493)

Reconciling items:

 

 

 

 

Change in valuation allowance on deferred tax assets

 

 

1,152,938

 

Provision to prior year tax return

 

 

68,437

 

Meals and Entertainment

 

 

2,330

 

Other

 

 

29,788

 

Income tax expense (benefit)

 

$-

 

Schedule of deferred income tax assets (liabilities)

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserve for Credit Losses

 

$322,000

 

 

$624,000

 

Inventory Reserve

 

 

140,000

 

 

 

308,000

 

Accrued Expenses

 

 

159,000

 

 

 

86,000

 

Intangible Assets

 

 

126,000

 

 

 

98,000

 

Allowance for Sales Returns

 

 

13,000

 

 

 

64,000

 

Capitalized R&D

 

 

-

 

 

 

175,000

 

Stock-Based Compensation

 

 

1,163,000

 

 

 

1,278,000

 

Operating lease right-of-use liabilities

 

 

144,000

 

 

 

180,000

 

Net operating losses - federal

 

 

5,945,000

 

 

 

4,711,000

 

Net operating losses - state

 

 

1,805,000

 

 

 

1,403,000

 

Valuation Allowance

 

 

(9,719,000)

 

 

(8,692,000)

Deferred Tax Assets

 

 

98,000

 

 

 

235,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

(90,000)

 

 

(158,000)

Property and Equipment

 

 

(8,000)

 

 

(77,000)

 

 

 

(98,000)

 

 

(235,000)

Net Deferred Tax Assets and Liabilities

 

$-

 

 

$-