XML 174 R63.htm IDEA: XBRL DOCUMENT v3.26.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 2 Months Ended 12 Months Ended
Nov. 30, 2023
Dec. 31, 2025
Dec. 31, 2024
Amortization of deferred financing costs   $ 70,939 $ 62,480
Long-term liability   $ 3,135,000  
Proceeds from convertible promissory notes $ 2,600,000    
Convertible promissory notes issued   2,080,000  
Principal amount   $ 5,000,000  
Cash interest payable   3,135,000  
Payable equal monthly installments   376,200  
Interest expense   356,675 312,000
Proceeds from Convertible promissory notes   535,000 0
Exercise price $ 1.25    
Additions deferred financing costs   $ 54,058  
2023 Notes [Member]      
Convertible note description   The 2023 Notes mature and are due on the fifth anniversary of the issuance date in October and November of 2028. The 2023 Notes bear simple interest at a rate of 12% per annum, payable in equal monthly installments. The 2023 Notes are convertible into shares of our Common Stock at the option of the holder at a fixed conversion price of $1.25 per share. In addition, we may require the Investors to convert the 2023 Notes at the $1.25 per share conversion price at any time after 90 days from the issue date if the Common Stock has a closing bid price of $1.55 per share or higher on any twenty (20) trading days within a thirty (30) day consecutive trading period, or if a "fundamental change" occurs (as defined in the 2023 SPA). For the avoidance of doubt, $1.55 is the stock price threshold that triggers the Company's mandatory conversion right and is not itself a conversion price; the notes always convert at $1.25 per share  
Interest expense   $ 312,000 $ 312,000
2025 Notes [Member]      
Convertible note description   The 2025 Notes mature and are due on the fifth anniversary of the respective issuance dates in 2030. The 2025 Notes bear simple interest at a rate of 12% per annum, payable in equal monthly installments. The 2025 Notes are convertible into shares of our Common Stock at the option of the holder at a fixed conversion price of $1.25 per share. In addition, we may require the Investors to convert the 2025 Notes at the $1.25 per share conversion price at any time after 90 days from the issue date if the Common Stock has a closing bid price of $1.55 per share or higher on any twenty (20) trading days within a thirty (30) day consecutive trading period, or if a “fundamental change” occurs (as defined in the 2025 SPA). For the avoidance of doubt, $1.55 is the stock price threshold that triggers the Company's mandatory conversion right and is not itself a conversion price; the notes always convert at $1.25 per share  
Convertible promissory notes conversion price   $ 1.25  
Interest expense   $ 44,675  
Convertible Notes principal amount   $ 3,000,000  
Convertible promissory notes to purchase   428,000  
Proceeds from Convertible promissory notes   $ 535,000  
Convertible notes available for issuance   $ 2,465,000