XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A
Common Stock
Class B
Subscription Receivable
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Gain
Balance at Dec. 31, 2022 $ 20,503 $ 1 $ 1 $ (100) $ 83,731 $ (62,773) $ (357)
Balance (in Shares) at Dec. 31, 2022   612,732 1,489,109        
Conversion of Class B common stock for Class A common stock (in Shares)   3,555 (3,555)        
Class A common stock, issued for RSUs vested (in Shares)   25,308          
Class A common stock, held for taxes on RSUs vested (174)       (174)    
Class A common stock, held for taxes on RSUs vested (in Shares)   (5,223)          
Class A common stock issued for stock rights offering, net of issuance cost (in Shares)   10,850          
Class A common stock issued in direct placements, net of issuance cost 5,338       5,338    
Class A common stock issued in direct placements, net of issuance cost (in Shares)   372,030          
Equity-based compensation 2,032       2,032    
Dividend attributable to down round feature of 2021 warrants         798 (798)  
Class A common stock issued for prefunded warrants 98       98    
Class A common stock issued for prefunded warrants (in Shares)   5,924          
Reverse stock split rounding adjustment (in Shares)   7 6        
Unrealized gain attributable to change in market value of available for sale investments 357           $ 357
Net loss (21,413)         (21,413)  
Balance at Dec. 31, 2023 6,741 $ 1 $ 1 (100) 91,823 (84,984)  
Balance (in Shares) at Dec. 31, 2023   1,025,183 1,485,560        
Conversion of Class B common stock for Class A common stock (in Shares)   1,555 (1,555)        
Class A common stock, issued for RSUs vested (in Shares)   566,904          
Class A common stock, held for taxes on RSUs vested (349)       (349)    
Class A common stock, held for taxes on RSUs vested (in Shares)   (142,306)          
Class A common stock, issued for PSUs vested (in Shares)   8,020          
Class A common stock, held for taxes on PSUs vested (17)       (17)    
Class A common stock, held for taxes on PSUs vested (in Shares)   (3,286)          
Collection of stock subscription receivable 100     $ 100      
Equity-based compensation 2,328       2,328    
Class A common stock issued in public offering, net of issuance cost 12,866 $ 4     12,862    
Class A common stock issued in public offering, net of issuance cost (in Shares)   4,448,792          
Class A common stock issue for warrants exercised, net of issuance cost 16,191 $ 8     16,183    
Class A common stock issue for warrants exercised, net of issuance cost (in Shares)   7,435,609          
Deemed dividend – warrant inducement offers         8,650 (8,650)  
Reverse stock split rounding adjustment (in Shares)   66,970          
Net loss (15,973)         (15,973)  
Balance at Dec. 31, 2024 $ 21,887 $ 13 $ 1   $ 131,480 $ (109,607)  
Balance (in Shares) at Dec. 31, 2024   13,407,441 1,484,005