XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class A
Common Stock
Class B
Subscription Receivable
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss)
Balance at Dec. 31, 2023 $ 6,741 $ 1 $ 1 $ (100) $ 91,823 $ (84,984)  
Balance (in Shares) at Dec. 31, 2023   1,025,183 1,485,560        
Conversion of Class B common stock for Class A common stock (in Shares)   1,555 (1,555)        
Class A common stock, issued for RSUs vested (in Shares)   9,714          
Class A common stock, held for taxes on RSUs vested (26)       (26)    
Class A common stock, held for taxes on RSUs vested (in Shares)   (3,501)          
Class A common stock, issued for PSUs vested (in Shares)   8,002          
Class A common stock, held for taxes on PSUs vested (17)       (17)    
Class A common stock, held for taxes on PSUs vested (in Shares)   (3,268)          
Collection of stock subscription receivable 100     100      
Equity-based compensation 525       525    
Unrealized gain (loss) attributable to change in market value of available for sale investments (1)           $ (1)
Class A common stock issued in public offering, net of issuance cost 4,722 $ 2     4,720    
Class A common stock issued in public offering, net of issuance cost (in Shares)   2,212,766          
Class A common stock issue for warrants exercised, net of issuance cost 10,338 $ 5     10,333    
Class A common stock issue for warrants exercised, net of issuance cost (in Shares)   4,799,488          
Deemed dividend – warrant inducement offers 0       8,501 (8,501)  
Reverse stock split rounding adjustment (in Shares)   66,970          
Net loss (7,471)         (7,471)  
Balance at Jun. 30, 2024 14,911 $ 8 $ 1   115,859 (100,956) (1)
Balance (in Shares) at Jun. 30, 2024   8,116,909 1,484,005        
Balance at Dec. 31, 2023 6,741 $ 1 $ 1 $ (100) 91,823 (84,984)  
Balance (in Shares) at Dec. 31, 2023   1,025,183 1,485,560        
Conversion of Class B common stock for Class A common stock (in Shares)   1,555 1,555        
Balance at Dec. 31, 2024 21,887 $ 13 $ 1   131,480 (109,607)  
Balance (in Shares) at Dec. 31, 2024   13,407,441 1,484,005        
Balance at Mar. 31, 2024 3,041 $ 1 $ 1   92,080 (89,042) 1
Balance (in Shares) at Mar. 31, 2024   1,034,283 1,484,005        
Class A common stock, issued for RSUs vested (in Shares)   5,158          
Class A common stock, held for taxes on RSUs vested (5)       (5)    
Class A common stock, held for taxes on RSUs vested (in Shares)   (1,756)          
Equity-based compensation 230       230    
Unrealized gain (loss) attributable to change in market value of available for sale investments (2)           (2)
Class A common stock issued in public offering, net of issuance cost 4,722 $ 2     4,720    
Class A common stock issued in public offering, net of issuance cost (in Shares)   2,212,766          
Class A common stock issue for warrants exercised, net of issuance cost 10,338 $ 5     10,333    
Class A common stock issue for warrants exercised, net of issuance cost (in Shares)   4,799,488          
Deemed dividend – warrant inducement offers         8,501 (8,501)  
Reverse stock split rounding adjustment (in Shares)   66,970          
Net loss (3,413)         (3,413)  
Balance at Jun. 30, 2024 14,911 $ 8 $ 1   115,859 (100,956) $ (1)
Balance (in Shares) at Jun. 30, 2024   8,116,909 1,484,005        
Balance at Dec. 31, 2024 21,887 $ 13 $ 1   131,480 (109,607)  
Balance (in Shares) at Dec. 31, 2024   13,407,441 1,484,005        
Conversion of Class B common stock for Class A common stock (in Shares)   0          
Class A common stock, issued for RSUs vested (in Shares)   352,927          
Class A common stock, held for taxes on RSUs vested (191)       (191)    
Class A common stock, held for taxes on RSUs vested (in Shares)   (136,057)          
Equity-based compensation 853       853    
Cash-for-Equity Program 146       146    
Net loss (10,039)         (10,039)  
Balance at Jun. 30, 2025 12,656 $ 13 $ 1   132,288 (119,646)  
Balance (in Shares) at Jun. 30, 2025   13,624,311 1,484,005        
Balance at Mar. 31, 2025 17,158 $ 13 $ 1   131,762 (114,618)  
Balance (in Shares) at Mar. 31, 2025   13,473,898 1,484,005        
Class A common stock, issued for RSUs vested (in Shares)   254,166          
Class A common stock, held for taxes on RSUs vested (133)       (133)    
Class A common stock, held for taxes on RSUs vested (in Shares)   (103,753)          
Equity-based compensation 513       513    
Cash-for-Equity Program 146       146    
Net loss (5,028)         (5,028)  
Balance at Jun. 30, 2025 $ 12,656 $ 13 $ 1   $ 132,288 $ (119,646)  
Balance (in Shares) at Jun. 30, 2025   13,624,311 1,484,005