XML 167 R122.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF PRINCIPAL ASSUMPTIONS USED IN VALUATION (Details)
Integer in Thousands
 12 Months Ended
Oct. 04, 2022
Sep. 30, 2022
USD ($)
$ / shares
Jun. 14, 2021
USD ($)
$ / shares
Feb. 17, 2021
USD ($)
$ / shares
Feb. 12, 2021
May 27, 2020
USD ($)
$ / shares
May 22, 2020
$ / shares
Dec. 18, 2019
USD ($)
$ / shares
Dec. 16, 2019
$ / shares
Dec. 31, 2022
Integer
Dec. 31, 2021
Integer
IfrsStatementLineItems [Line Items]                      
Grant date October 4, 2022   June 14, 2021 February 17, 2021   May 27 and May 25, 2020   December 18, 2019      
Share price at date of grant   0.58 3.15 4.45       0.68   1,833,334 1,652,322
Exercise price at date of grant             $ 0.85   $ 0.9375    
Volatility       107.00%              
Warrant life       5 years 5 years 5 years 5 years 5 years 5 years    
Dividend yield   0.00% 0.00% 0.00%   0.00%   0.00%      
Risk-free interest rate   3.96% 0.80% 0.57%   0.34%   1.74%      
Average fair value at grant date | $   $ 0.43 $ 2.50 $ 3.54   $ 0.416   $ 0.598      
Bottom of range [member]                      
IfrsStatementLineItems [Line Items]                      
Share price at date of grant           0.59          
Exercise price at date of grant   $ 0.82 $ 3.42 $ 3.57   $ 0.79   $ 0.82      
Volatility           100.00%   141.00%      
Top of range [member]                      
IfrsStatementLineItems [Line Items]                      
Share price at date of grant           0.64          
Exercise price at date of grant   $ 0.75 $ 4.35 $ 4.46   $ 0.85   $ 0.9375      
Volatility   104.00% 115.00%                
Warrant life   5 years 5 years