XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Income (Loss) and Comprehensive Income (Loss) (Unaudited) - USD ($)
 3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Total revenue $ 4,081,554 $ 4,148,476
Total cost of revenue 3,559,015 3,500,933
Gross profit 522,539 647,543
Operating expenses:    
General and administrative expenses 1,837,206 855,778
Loss from deconsolidation of a subsidiary 73,151
Provision of allowance for expected credit loss 12,837 52,122
Total operating expenses 1,850,043 981,051
Loss from operations (1,327,504) (333,508)
Other income (expense):    
Other income, net 109,788 46,949
Interest expense (28,110) (22,785)
Total other income, net 81,678 24,164
Loss before income taxes (1,245,826) (309,344)
Income taxes expense (recovery) 89,581 (2,059)
Net loss and comprehensive loss (1,335,407) (307,285)
Net loss attributable to non-controlling interest (3,025)
Net loss attributable to common stockholders (1,335,407) (304,260)
Other comprehensive loss    
Foreign currency translation gain 12,993 3,122
Comprehensive loss (1,322,414) (304,163)
Less: comprehensive loss attributable to non-controlling interest (3,119)
Comprehensive loss attributable to the common shareholders $ (1,322,414) $ (301,044)
Loss per share – basic (in Dollars per share) $ (0.18) $ (0.05)
Loss per share – diluted (in Dollars per share) $ (0.18) $ (0.05)
Weighted average shares outstanding – basic (in Shares) 7,500,000 6,000,000
Weighted average shares outstanding – diluted (in Shares) 7,500,000 6,000,000
Third Party    
Total revenue $ 3,599,787 $ 4,054,287
Total cost of revenue 2,994,285 2,905,597
Related Party    
Total revenue 481,767 94,189
Total cost of revenue $ 564,730 $ 595,336