XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Shares
Subscription Receivable
Additional Paid in Capital
Retained Earnings (Deficits)
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest
Total
Balance at Jun. 30, 2023 $ 600 $ (600) $ 862,072 $ (244) $ (7,068) $ 854,760
Balance (in Shares) at Jun. 30, 2023 6,000,000            
Net loss (304,260) (3,025) (307,285)
Termination of S Corporation upon reorganization 642,639 (642,639)
Deconsolidation of a subsidiary 10,187 10,187
Foreign currency translation adjustment 3,216 (94) 3,122
Balance at Sep. 30, 2023 $ 600 (600) 642,639 (84,827) 2,972 560,784
Balance (in Shares) at Sep. 30, 2023 6,000,000            
Balance at Jun. 30, 2024 $ 600 (600) 642,639 (5,819) 2,972 $ 639,792
Balance (in Shares) at Jun. 30, 2024 6,000,000           6,000,000
Balance (in Shares) at Jul. 01, 2024 7,500,000            
Balance at Jun. 30, 2024 $ 600 (600) 642,639 (5,819) 2,972 $ 639,792
Balance (in Shares) at Jun. 30, 2024 6,000,000           6,000,000
Paid in capital 600 $ 600
Net loss (1,335,407) (1,335,407)
Initial public offering, net of share issuance costs $ 150 4,300,152 4,300,302
Initial public offering, net of share issuance costs (in Shares) 1,500,000            
Foreign currency translation adjustment 12,993 12,993
Balance at Sep. 30, 2024 $ 750 $ 4,942,791 $ (1,341,226) $ 15,965 $ 3,618,280
Balance (in Shares) at Sep. 30, 2024 7,500,000           7,500,000