XML 54 R40.htm IDEA: XBRL DOCUMENT
v3.25.3

Leases (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Leases [Abstract] |
Schedule of Supplemental Cash Flow and Non-Cash Information Related to Leases and Weighted Average Remaining Lease Terms and Discount Rates | The following table includes supplemental cash flow and non-cash information related to leases:
|  | For the years ended, |
|  | 2025 |  |  | 2024 |
Cash paid of amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |  |
Operating cash flows from operating leases |  | $ | 1,540,032 |  |  | $ | 846,992 |
Operating cash flows from finance leases |  | $ | 5,859 |  |  | $ | 1,813 |
Financing cash flows from finance leases |  | $ | 30,779 |  |  | $ | 29,628 |
Right-of-use assets obtained in exchange for lease obligations: |  |  |  |  |  |  |  |
Finance lease liabilities |  | $ | 89,003 |  |  | $ | 19,982 |
Operating lease liabilities |  | $ | 1,451,938 |  |  | $ | 2,094,498 |
The weighted average remaining lease terms and discount rates for all of operating lease and finance leases is as follows:
|  | June 30, 2025 |  |  | June 30, 2024 |
Weighted-average remaining lease term (years): |  |  |  |  |  |  |  |
Operating lease |  |  | 2.44 years |  |  |  | 3.05 years |
Finance lease |  |  | 3.19 years |  |  |  | 1.31 years |
Weighted average discount rate: |  |  |  |  |  |  |  |
Operating lease |  |  | 7.00 | % |  |  | 6.30 | %
Finance lease |  |  | 9.32 | % |  |  | 6.51 | %
Schedule of Operating Leases | Operating leases
Twelve months ending June 30, |  | Repayment |
2026 |  | $ | 2,500,558 |
2027 |  |  | 574,730 |
2028 |  |  | 594,275 |
2029 |  |  | 567,260 |
2030 |  |  | 22,823 |
Total future minimum lease payments |  |  | 4,259,646 |
Less: imputed interest |  |  | (376,574 | )
Total operating lease liabilities |  | $ | 3,883,072 |
Schedule of Financing Leases | Financing leases
Twelve months ending June 30, |  | Repayment |
2026 |  | $ | 53,409 |
2027 |  |  | 24,810 |
2028 |  |  | 21,656 |
2029 |  |  | 21,656 |
2030 |  |  | 7,219 |
Total future minimum lease payments |  |  | 128,750 |
Less: imputed interest |  |  | (15,448 | )
Total finance lease liabilities |  | $ | 113,302 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration