XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.25.4

Taxes | 6 Months Ended
--- | ---
Dec. 31, 2025
Taxes [Abstract] |
TAXES | NOTE 16 — TAXES Corporate Income Taxes Before the Reorganization, the Company was elected to be taxed as an “S Corporation” under the provisions of the Internal Revenue Code and comparable state income tax law. As an S Corporation, the Company is not subject to Federal income tax and Illinois State tax. Taxable income “pass through” to the personal tax returns of the owners. However, Illinois allows subchapter S corporations to elect to pay the Pass-through Entity (“PTE”) tax at entity level for tax years ending on or after December 31, 2021 and beginning prior to January 1, 2026. The PTE tax rate is equal to 4.95% of the taxpayer’s net income for the taxable year. The S corporation making the election is liable for paying the PTE tax, and the shareholders will receive credit for the amount of PTE tax credit paid but shall be liable to pay any remaining tax based on their share of the pass-through entity’s income and credits. Illinois also taxes 1.5% replacement tax on S corporation’s net taxable income. The Company terminated its status as a Subchapter S Corporation as of September 23, 2023, in connection with its Reorganization. As a C Corporation, the Company combined statutory income tax rate is 28% in each period, representing a U.S. federal income tax rate of 21.0% and 7% state income tax for Illinois. Also, as a C Corporation, the Company is subjected to Illinois State replacement tax at rate of 2.5% and no PTE tax is applicable. Under the PRC Enterprise Income Tax Law (the “EIT Law”), the standard enterprise income tax rate for domestic enterprises and foreign invested enterprises is 25%. As of December 31, 2025 and June 30, 2025, the Company did not have an accrued liability for uncertain tax positions and does not anticipate recognition of any significant liabilities for uncertain tax positions during the next 12 months. For the period ended December 31, 2025 and 2024, no amounts were incurred for income tax uncertainties or interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its position. The Company’s tax years since its formation remain subject to possible income tax examination by its major taxing authorities for all periods. The provision for income tax for the three months ended December 31, 2025 and 2024 consists of the following:
|  | For the Three Months Ended December 31, |
|  | 2025 |  |  | 2024 |
Current income tax expense |  | $ | 46,554 |  |  |  | — |
Deferred income tax credit |  |  | (1,505 | ) |  |  | — |
Total income tax expense |  | $ | 45,049 |  |  |  | — |
The following table reconciles the statutory tax rate to the Company’s effective tax the three months ended December 31, 2025 and 2024:
|  | For the Three Months Ended December 31, |
|  | 2025 |  |  | 2024 |
Loss before tax |  | $ | (1,538,632 | ) |  | $ | (1,946,820 | )
Statutory state tax rate |  |  | 21 | % |  |  | 21 | %
Income tax credit at the federal statutory rate |  |  | (323,113 | ) |  |  | (408,832 | )
Illinois state tax/PET tax credit |  |  | (109,295 | ) |  |  | (120,596 | )
Illinois replacement tax credit |  |  | (39,034 | ) |  |  | (43,070 | )
Change in valuation allowance |  |  | 504,611 |  |  |  | 585,198 |
Foreign tax rate differential |  |  | 477 |  |  |  | (12,700 | )
Non-deductible expense |  |  | 11,403 |  |  |  | — |
Total income tax expense |  | $ | 45,049 |  |  | $ | — |
The provision for income tax for the six months ended December 31, 2025 and 2024 consists of the following:
|  | For the Six Months Ended December 31, |
|  | 2025 |  |  | 2024 |
Current income tax expense |  | $ | 104,533 |  |  |  | — |
Deferred income tax (credit) expense |  |  | (23,494 | ) |  |  | 89,581 |
Total income tax expense |  | $ | 81,039 |  |  |  | 89,581 |
The following table reconciles the statutory tax rate to the Company’s effective tax the six months ended December 31, 2025 and 2024:
|  | For the Six Months Ended December 31, |
|  | 2025 |  |  | 2024 |
Loss before tax |  | $ | (2,859,858 | ) |  | $ | (3,192,646 | )
Statutory state tax rate |  |  | 21 | % |  |  | 21 | %
Income tax credit at the federal statutory rate |  |  | (600,570 | ) |  |  | (670,456 | )
Illinois state tax/PET tax credit |  |  | (203,361 | ) |  |  | (200,066 | )
Illinois replacement tax credit |  |  | (72,629 | ) |  |  | (71,452 | )
Change in valuation allowance |  |  | 937,898 |  |  |  | 1,048,676 |
Tax effect on other tax jurisdiction |  |  | 1,380 |  |  |  | (17,121 | )
Non-deductible expense |  |  | 18,321 |  |  |  | — |
Total income tax expense |  | $ | 81,039 |  |  | $ | 89,581 |
The Company’s deferred tax assets and liabilities consist of the following:
|  | December 31, 2025 |  |  | June 30, 2025 |
Deferred tax assets: |  |  |  |  |  |  |  |
Allowance for credit loss |  | $ | 47,705 |  |  | $ | 24,940 |
Allowance for credit loss - loan receivable |  |  | 87,840 |  |  |  | - |
Lease liability – operating |  |  | 744,087 |  |  |  | 1,105,147 |
Lease liability – financing |  |  | 29,589 |  |  |  | 34,557 |
Non-capital loss carried forward |  |  | 2,496,368 |  |  |  | 1,569,089 |
Valuation allowance |  |  | (2,754,251 | ) |  |  | (1,816,352 | )
Total deferred tax assets |  | $ | 651,338 |  |  | $ | 917,381 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Right of use assets – operating |  | $ | (606,907 | ) |  | $ | (880,513 | )
Right of use assets – financing |  |  | (23,362 | ) |  |  | (28,608 | )
Intangible asset – license |  |  | (80,675 | ) |  |  | (91,360 | )
Total deferred tax liabilities |  |  | (710,944 | ) |  |  | (1,000,481 | )
Deferred tax liabilities, net |  | $ | (59,606 | ) |  | $ | (83,100 | )
As of December 31, 2025 and June 30, 2025, the accumulated tax losses of subsidiaries incorporated in the U.S. of approximately $7.5 million and $4.7 million, are allowed to be carried forward to offset against future taxable profits. The carry forward of non-capital losses in the U.S. generally has no time limit, but the loss could be only offset up to 80% of taxable income in a given year. The carry forward of net operating loss generated by the subsidiaries incorporated in the PRC, subject to the agreement of the PRC tax authorities, of approximately $0.8 million and $0.6 million as of December 31, 2025 and June 30, 2025 can be carried forward for 5 years.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration