XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statement of Income (Loss) and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Total revenue $ 7,012,633 $ 3,595,589 $ 13,112,522 $ 7,677,143
Total cost of revenue 5,102,340 3,637,820 10,093,462 7,196,835
Gross profit (loss) 1,910,293 (42,231) 3,019,060 480,308
Operating expenses:        
Selling expenses 903,833 54,488 1,093,244 54,488
General and administrative expenses 2,210,358 1,911,853 4,318,013 3,749,059
Provision (reversal) of allowance for expected credit loss for accounts receivable (1,174) (10,881) 82,151 1,956
Provision of allowance for credit loss on loan receivable from a third party 288,000 288,000
Total operating expenses 3,401,017 1,955,460 5,781,408 3,805,503
Loss from operations (1,490,724) (1,997,691) (2,762,348) (3,325,195)
Other income (expense)        
Other income, net 135,541 91,753 282,380 201,541
Interest expense (183,449) (40,882) (379,890) (68,992)
Total other income (expense) (47,908) 50,871 (97,510) 132,549
Loss before income taxes (1,538,632) (1,946,820) (2,859,858) (3,192,646)
Income tax expense 45,049 81,039 89,581
Net loss attributable to the Company (1,583,681) (1,946,820) (2,940,897) (3,282,227)
Other comprehensive loss:        
Foreign currency translation income (loss) 168,050 (25,179) 204,978 (12,186)
Comprehensive loss attributable to the Company $ (1,415,631) $ (1,971,999) $ (2,735,919) $ (3,294,413)
Loss per share – basic (in Dollars per share) $ (0.08) $ (0.26) $ (0.17) $ (0.44)
Loss per share – diluted (in Dollars per share) $ (0.08) $ (0.26) $ (0.17) $ (0.44)
Weighted Average Shares Outstanding – basic (in Shares) 19,569,950 7,500,000 17,151,720 7,500,000
Weighted average shares outstanding – diluted (in Shares) 19,569,950 7,500,000 17,151,720 7,500,000
Cross-Border Freight Solutions | Third Party        
Total revenue $ 3,928,426 $ 3,102,276 $ 8,110,140 $ 6,702,063
Total cost of revenue 3,552,213 3,159,709 7,286,059 6,153,994
Cross-Border Freight Solutions | Related Party        
Total revenue 641,568 275,227 1,221,728 756,994
Total cost of revenue 355,631 356,320 822,137 921,050
Pharmaceutical Products | Third Party        
Total revenue 2,442,639 218,086 3,780,654 218,086
Total cost of revenue $ 1,194,496 $ 121,791 $ 1,985,266 $ 121,791