XML 98 R87.htm IDEA: XBRL DOCUMENT v3.25.4
Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2025
Jun. 30, 2025
Deferred tax assets:    
Allowance for credit loss $ 47,705 $ 24,940
Allowance for credit loss - loan receivable 87,840
Lease liability – operating 744,087 1,105,147
Lease liability – financing 29,589 34,557
Non-capital loss carried forward 2,496,368 1,569,089
Valuation allowance (2,754,251) (1,816,352)
Total deferred tax assets 651,338 917,381
Deferred tax liabilities:    
Right of use assets – operating (606,907) (880,513)
Right of use assets – financing (23,362) (28,608)
Intangible asset – license (80,675) (91,360)
Total deferred tax liabilities (710,944) (1,000,481)
Deferred tax liabilities, net $ (59,606) $ (83,100)