XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Accounts Receivable, Net
 6 Months Ended
Dec. 31, 2025
Related Party [Member]  
Accounts Receivable, Net [Line Items]  
ACCOUNTS RECEIVABLE, NET

NOTE 3 — ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consists of the following:

 

   December 31,
2025		   June 30,
2025		 
Accounts receivable – third-party customers  $3,916,160   $2,983,308 
Less: allowance for credit loss – third-party customers   (171,609)   (87,728)
Accounts receivable from third-party customers, net  $3,744,551   $2,895,580 
           
Accounts receivable – related party customers  $443,941   $396,331 
Less: allowance for credit loss – related party customers   
-
    
-
 
Total accounts receivable, net  $443,941   $396,331 

 

Approximately $2.1 million or 54.7% of the accounts receivable from third party customers have been collected as of February 9, 2026.

 

Approximately $240,000 or 54.9% of the accounts receivable from related party customers have been collected as of February 9, 2026.

 

The movement of allowance for credit loss for the six months ended December 31, 2025 and the year ended June 30, 2025 is as follows:

 

   December 31,
2025		   June 30,
2025		 
Beginning balance  $87,728   $54,066 
Provision of expected credit loss allowance   82,151    33,432 
Effect of foreign exchange translation   1,730    230 
Ending balance  $171,609   $87,728 

 

The Company recorded reversal of allowance for credit loss of $1,174 and $10,881 for the three months ended December 31, 2025 and 2024, respectively. The Company recorded addition of allowance for credit loss of $82,151 and $1,956 for the six months ended December 31, 2025 and 2024, respectively.
Third Party [Member]  
Accounts Receivable, Net [Line Items]  
ACCOUNTS RECEIVABLE, NET

NOTE 5 — LOAN RECEIVABLE FROM A THIRD PARTY, NET

 

On October 8, 2024, the Company entered into a loan agreement with a third party providing for a principal amount of up to $2 million at a fixed interest rate of 4.35% per annum. This agreement was subsequently amended on July 3, 2025, to increase the available principal to $6 million, carrying a twelve-month maturity and the same fixed interest rate. On December 25, 2025, the facility was further expanded to a maximum principal amount of $10 million. As of December 31, 2025, all other terms and conditions of the original agreement remain unchanged, with the facility continuing to bear interest at a fixed rate of 4.35% per annum. The loan is unsecured and without a pledge or guarantee from the third party. As of December 31, 2025, and June 30, 2025, the gross loan balance was $7,148,622 and $11,380, respectively.

 

For the three and six months ended December 31, 2025, the Company recognized an expected credit loss allowance of $288,000 against the loan balance. The net carrying value of the loan as of December 31, 2025 was $6,860,622 and the Company expected to collect this amount in twelve months.

 

   December 31,
2025		   June 30,
2025		 
Loan balance  $7,148,622   $11,380 
Less: expected credit loss allowance   (288,000)   
—
 
Loan balance, net  $6,860,622   $11,380 

 

The Company recognized interest income of $39,491 and $100,052 in connection with this loan receivable from a third party for the three and six months ended December 31, 2025.