XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition of Anivia Limited and Subsidiaries and Variable Interest Entity (Tables)
 9 Months Ended
Mar. 31, 2022
Acquisition Of Anivia Limited And Subsidiaries And Variable Interest Entity  
Schedule of allocation of acquisition price
     
Fair Value of Purchase Price:     
Cash  $1,500,000 
Promissory note issued   3,600,627 
Common stock issued   5,528,373 
Total purchase consideration  $10,629,000 
      
Purchase Price Allocation:     
Covenant not to compete  $3,459,120 
Supplier relationship   1,179,246 
Software   534,591 
Current assets   1,104,407 
Property and equipment   46,548 
ROU asset   175,231 
Goodwill   6,094,144 
Deferred tax liabilities   (1,389,113)
Current liabilities   (394,659)
Lease liability   (180,515)
Total purchase consideration  $10,629,000 
Schedule of Business Acquisition, Pro Forma Information
          
   Nine months ended 
   March 31, 
   2022   2021 
Total Revenues  $57,300,642   $39,348,154 
Income from Operations  $4,623,664   $3,043,253 
Basic and diluted income per share  $0.12   $0.06