XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Changes in Stockholder's Equity - USD ($)
Common Stock [Member]
Class B Common Stock [Member]
Subscription Receivable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
AOCI Attributable to Parent [Member]
Total
Balance, December 31, 2020, unaudited at Jun. 30, 2020 $ 20,204 $ 14,000 $ (14,000) $ 389,490 $ 2,520,822 $ 2,930,516
Beginning balance, shares at Jun. 30, 2020 20,204,496 14,000,000            
Net income 761,996 761,996
Balance, March 31, 2021, unaudited at Sep. 30, 2020 $ 20,204 $ 14,000 (14,000) 389,490 3,282,818 3,692,512
Ending balance, shares at Sep. 30, 2020 20,204,496 14,000,000            
Balance, December 31, 2020, unaudited at Jun. 30, 2020 $ 20,204 $ 14,000 (14,000) 389,490 2,520,822 2,930,516
Beginning balance, shares at Jun. 30, 2020 20,204,496 14,000,000            
Net income               1,130,649
Foreign currency translation adjustments               (0)
Foreign currency translation adjustments               0
Balance, March 31, 2021, unaudited at Mar. 31, 2021 $ 20,204 $ 14,000 389,490 3,651,471 4,075,165
Ending balance, shares at Mar. 31, 2021 20,204,496 14,000,000            
Balance, December 31, 2020, unaudited at Sep. 30, 2020 $ 20,204 $ 14,000 (14,000) 389,490 3,282,818 3,692,512
Beginning balance, shares at Sep. 30, 2020 20,204,496 14,000,000            
Net income 575,476 575,476
Cash for Class B common stock 14,000          
Cash for Class B common stock       14,000
Balance, March 31, 2021, unaudited at Dec. 31, 2020 20,204 $ 14,000 389,490 3,858,294 4,281,988
Ending balance, shares at Dec. 31, 2020   14,000,000            
Net income (206,823) (206,823)
Foreign currency translation adjustments               (0)
Foreign currency translation adjustments               0
Balance, March 31, 2021, unaudited at Mar. 31, 2021 $ 20,204 $ 14,000 389,490 3,651,471 4,075,165
Ending balance, shares at Mar. 31, 2021 20,204,496 14,000,000            
Balance, December 31, 2020, unaudited at Jun. 30, 2021 $ 26,449 23,214,263 1,745,073 24,985,785
Beginning balance, shares at Jun. 30, 2021 26,448,663 0            
Net income 887,528 887,528
Restricted stock units vested 103,054 103,054
Balance, March 31, 2021, unaudited at Sep. 30, 2021 $ 26,449 23,317,317 2,632,601 25,976,367
Ending balance, shares at Sep. 30, 2021 26,448,663 0            
Balance, December 31, 2020, unaudited at Jun. 30, 2021 $ 26,449 23,214,263 1,745,073 24,985,785
Beginning balance, shares at Jun. 30, 2021 26,448,663 0            
Net income               2,867,146
Foreign currency translation adjustments               3,226
Foreign currency translation adjustments               (3,226)
Balance, March 31, 2021, unaudited at Mar. 31, 2022 $ 29,573 29,046,300 4,612,219 (4,070) (3,226) 33,680,796
Ending balance, shares at Mar. 31, 2022 29,572,382 0            
Balance, December 31, 2020, unaudited at Sep. 30, 2021 $ 26,449 23,317,317 2,632,601 25,976,367
Beginning balance, shares at Sep. 30, 2021 26,448,663 0            
Net income   797,861 797,861
Restricted stock units vested 54,435 54,435
Restricted shares issued for vested RSUs $ 40 (40)
Restricted shares issued for vested RSUs shares 40,019              
Balance, March 31, 2021, unaudited at Dec. 31, 2021 $ 26,489 23,371,712 3,430,462 26,828,663
Ending balance, shares at Dec. 31, 2021 26,488,682 0            
Net income 1,181,757 1,181,757
Restricted stock units vested 149,299 149,299
Non-controlling interest 4,070 4,070
Shares issued for acquisition $ 3,084 5,525,289 5,528,373
Shares issued for acquisition, shares 3,083,700              
Foreign currency translation adjustments     3,226 3,226
Non-controlling interest (4,070) (4,070)
Foreign currency translation adjustments     (3,226) (3,226)
Balance, March 31, 2021, unaudited at Mar. 31, 2022 $ 29,573 $ 29,046,300 $ 4,612,219 $ (4,070) $ (3,226) $ 33,680,796
Ending balance, shares at Mar. 31, 2022 29,572,382 0