XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition of Anivia Limited and Subsidiaries and Variable Interest Entity (Tables)
3 Months Ended
Sep. 30, 2022
Acquisition Of Anivia Limited And Subsidiaries And Variable Interest Entity  
Schedule of allocation of acquisition price
    
Fair Value of Purchase Price:    
Cash  $1,500,000 
Promissory note issued   3,600,627 
Common stock issued   5,528,373 
Total purchase consideration  $10,629,000 
      
Purchase Price Allocation:     
Covenant not to compete  $3,459,120 
Supplier relationships   1,179,246 
Software   534,591 
Current assets   1,784,113 
Property and equipment   46,548 
Rent deposit   52,707 
ROU asset   234,578 
Goodwill   6,094,144 
Deferred tax liabilities   (1,389,113)
Current liabilities   (1,143,076)
Lease liability   (223,858)
Total purchase consideration  $10,629,000