XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.24.3

Income taxes | 3 Months Ended
--- | ---
Sep. 30, 2024
Income Tax Disclosure [Abstract] |
Income taxes | Note 12 – Income taxes In addition to corporate income taxes in the United States, upon completion of the acquisition of Anivia in February 2022, the Company is subject to corporate income taxes in People’s Republic of China (“PRC”). Anivia and its subsidiaries are subject to BVI or Hong Kong income taxes but did not have any operations for the year ended June 30, 2022 in those jurisdictions. DHS, the operating VIE of Anivia, is considered a Controlled Foreign Corporation (CFC) defined under IRC Sec. 957(a) since the Company indirectly owns more than 50% voting control of DHS as a result of the Transfer Agreement. Therefore, DHS is subject to the Global Intangible Low-Taxed Income (or GILTI) Tax. DHS is subject to 5% tax rate in PRC until December 31, 2027. Since DHS had losses during the three months ended September 30, 2024 and 2023 and the year ended June 30, 2024, no GILTI tax was recorded as of September 30, 2024 and June 30, 2024. The Company is not eligible for the GILTI high-tax exclusion. In addition, as a result of the acquisition, the Company recognized goodwill in the amount of $6,094,144. Since the acquisition was a stock acquisition, the Goodwill is not deductible for tax purposes. For the three months ended September 30, 2024, as a result of the Company’s inability to establish a reliable estimate for annual effective tax rate, the Company calculated income tax expense using the actual effective tax rate year to date, as opposed to the estimated annual effective tax rate, as provided in Accounting Standards Codification (ASC) 740-270-30-18. The income tax provision for the three months ended September 30, 2024 and 2023 consisted of the following:
Schedule of income tax provision |  |  |  |  |  |
|  | September 30, 2024 |  |  | September 30, 2023 |
Current: |  |  |  |  |  |  |  |
Federal |  | $ | – |  |  | $ | (1,705 | )
State |  |  | 8,409 |  |  |  | 12,470 |
Foreign |  |  | – |  |  |  | – |
Total current income tax provision |  |  | 8,409 |  |  |  | 10,765 |
Deferred: |  |  |  |  |  |  |  |
Federal |  |  | (521,137 | ) |  |  | (284,648 | )
State |  |  | (123,784 | ) |  |  | (66,624 | )
Foreign |  |  | – |  |  |  | 64,625 |
Total deferred taxes |  |  | (644,921 | ) |  |  | (286,647 | )
Total provision for income taxes |  | $ | (636,512 | ) |  | $ | (275,882 | )
The Company is subject to U.S. federal income tax as well as state income tax in certain jurisdictions. The tax years 2019 to 2023 remain open to examination by the major taxing jurisdictions to which the Company is subject. The following is a reconciliation of income tax expenses at the effective rate to income tax at the calculated statutory rates:
Schedule of reconciliation of effective income tax expenses rate |  |  |  |  |  |
|  | September 30, 2024 |  |  | September 30, 2023 |
Statutory tax rate |  |  |  |  |  |  |  |
Federal |  |  | 21.00% |  |  |  | 21.00% |
State (net of federal benefit) |  |  | 5.51% |  |  |  | 5.82% |
Foreign tax rate difference |  |  | (3.16% | ) |  |  | (4.88% | )
Net effect of state income tax deduction and other permanent differences |  |  | 0.5% |  |  |  | (4.31% | )
Effective tax rate |  |  | 23.85% |  |  |  | 17.63% |
As of September 30, 2024, prepaid income taxes to US tax authorities and income tax payable to Chinese tax authorities was $16,687 and $285,964, respectively. As of June 30, 2024, prepaid income taxes to US tax authorities and income tax payable to Chinese tax authorities was $31,496 and $276,158, respectively. The tax effects of temporary differences which give rise to significant portions of the deferred taxes are summarized as follows:
Schedule of deferred taxes |  |  |  |  |  |
|  | September 30, 2024 |  |  | June 30, 2024 |
Deferred tax assets |  |  |  |  |  |  |  |
263A calculation |  | $ | 239,234 |  |  | $ | 291,354 |
Inventory reserve |  |  | 248,254 |  |  |  | 171,942 |
State taxes |  |  | 1,766 |  |  |  | 4,840 |
Accrued expenses |  |  | 131,467 |  |  |  | 155,860 |
ROU assets / liabilities |  |  | 107,632 |  |  |  | 110,391 |
Net operating loss |  |  | 2,304,794 |  |  |  | 2,190,589 |
Disallowed interest expense |  |  | 269,322 |  |  |  | 258,352 |
Stock-based compensation |  |  | 395,850 |  |  |  | 341,591 |
Valuation allowance |  |  | (85,054 | ) |  |  | (64,897 | )
Allowance for credit loss |  |  | 485,472 |  |  |  | 40,067 |
Total deferred tax assets |  |  | 4,098,737 |  |  |  | 3,500,089 |
Deferred tax liabilities |  |  |  |  |  |  |  |
Depreciation |  |  | (74,059 | ) |  |  | (77,287 | )
Intangible assets acquired |  |  | (934,153 | ) |  |  | (977,197 | )
Total deferred tax liabilities |  |  | (1,008,212 | ) |  |  | (1,054,484 | )
Net deferred tax assets |  | $ | 3,090,525 |  |  | $ | 2,445,605 |
For the three months ended September 30, 2024 and 2023, the Company recorded $20,157 and $64,145 of valuation allowance to reduce deferred tax assets for the losses incurred by DHS.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration