XML 30 R14.htm IDEA: XBRL DOCUMENT v3.25.2

Variable interest entity

12 Months Ended

Jun. 30, 2025

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Variable interest entity

Note 4 – Variable interest entity

Effective February 15, 2022, upon acquisition of Anivia, the Company assumed the contractual arrangements between the WFOE and DHS through a variable interest operating entity structure.

As of June 30, 2025 and 2024, there was no pledge or collateralization of the VIE assets that would be used to settle obligations of the VIE.

The carrying amounts of the assets, liabilities and the results of operations of the VIE included in the Company’s consolidated balance sheets and statements of operations and comprehensive income after the elimination of intercompany balances and transactions with the VIE are as follows:

The carrying amount of the VIE’s assets and liabilities were as follows for the years indicated:

Schedule of VIE’s assets and liabilities
		June 30, 2025				June 30, 2024
Cash in bank		$	311,852			$	222,648
Prepayments and other receivables		$	279			$	202,904
Rent deposit		$	9,772			$	72,281
Office equipment, net		$	3,562			$	12,205
Right of use – noncurrent		$	–			$	434,034
Accounts payable		$	99,544			$	381,013
Lease liability		$	–			$	443,059
Income tax payable		$	280,155			$	276,158
Other payables and accrued liabilities		$	465,990			$	514,285

The operating results of the VIE were as follows for the year ended June 30, 2025:

Schedule of operating results of the VIE
		Year Ended
		June 30, 2025
Revenue		$	–
Net loss after elimination of intercompany transactions		$	1,231,686

The operating results of the VIE were as follows for the year ended June 30, 2024:

		Year Ended
		June 30, 2024
Revenue		$	–
Net loss after elimination of intercompany transactions		$	4,340,968

For the year ended June 30, 2025, the VIE contributed approximately $2.8 million of revenue and $0.9 million of net loss before elimination. For the year ended June 30, 2024, the VIE contributed approximately $7.1 million of revenue and $0.5 million of net loss before elimination.

X

- References

No definition available.

+ Details

Name:	us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for a variable interest entity (VIE), including but not limited to, judgments and assumptions in determining whether to consolidate and in identifying the primary beneficiary, gain (loss) recognized on the initial consolidation of the VIE, terms of arrangements, amounts and classification of the VIE's assets and liabilities, and the entity's maximum exposure to loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 810
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/810/tableOfContent

+ Details

Name:	us-gaap_VariableInterestEntityDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration