XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Jun. 30, 2025
Current assets    
Cash and cash equivalent $ 2,011,738 $ 2,007,890
Accounts receivable, net 5,168,143 6,124,008
Inventories, net 3,611,859 8,131,203
Restricted Cash - BitGo 2,209,000 0
Prepayments and other current assets, net 1,691,476 3,111,210
Total current assets 14,692,216 19,374,311
Non-current assets    
Right of use - non-current 3,286,752 3,915,539
Property and equipment, net 187,372 390,349
Deferred tax assets, net 4,753,025 3,724,462
Goodwill 3,034,110 3,034,110
Investment in joint venture 678,706 385,180
Intangible assets, net 2,656,643 2,981,328
Digital assets 2,214,759 0
Other non-current assets 2,493,705 1,837,488
Total non-current assets 19,305,072 16,268,456
Total assets 33,997,288 35,642,767
Current liabilities    
Accounts payable, net 3,056,935 7,180,009
Other payables and accrued liabilities 981,832 1,893,921
Lease liability - current 1,418,909 1,361,111
Short-term loan payable 1,500,000 0
Short-term loan payable - related party 1,063,278 0
Revolving loan payable, net 0 3,737,602
Income taxes payable 3,512 280,155
Total current liabilities 8,024,466 14,452,798
Non-current liabilities    
Convertible notes payable 4,381,531 0
Derivative liability - Conversion option 1,413,100 0
Lease liability - non-current 2,193,849 2,913,967
Total non-current liabilities 7,988,480 2,913,967
Total liabilities 16,012,946 17,366,765
Commitments and contingency
Stockholders' Equity    
Preferred stock, $0.001 par value; 20,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2025 and June 30, 2025 0 0
**Common stock, $0.001 par value; 180,000,000 shares authorized; 1,081,460 and 1,045,330 shares issued and outstanding at December 31, 2025 and June 30, 2025 1,082 1,045
Additional paid in capital 34,891,869 33,481,201
Accumulated deficits (16,925,818) (15,198,889)
Non-controlling interest (47,462) (47,462)
Accumulated other comprehensive loss 64,671 40,107
Total stockholders' equity 17,984,342 18,276,002
Total liabilities and stockholders' equity $ 33,997,288 $ 35,642,767