XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Basis of Presentation and Summary of significant accounting policies (Tables)
6 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of estimated useful life
   
    Useful Life
Covenant Not to Compete   10 years
Supplier relationship   6 years
Software   5 years
Schedule of roll forward of changes for financial instruments measured at fair value
     
Derivative Liability  Amount 
Balance as of June 30, 2025  $ 
Initial fair value upon issuance of convertible notes   1,612,700 
Extinguishment of derivative liability upon conversion of convertible notes   (23,000)
Gain on change in fair value of derivative liability   (176,600)
Balance as of June 30, 2025  $1,413,100 
Schedule of fair value of financial goodwill
                    
   Total Fair
Value
   Level 1   Level 2   Level 3 
Goodwill  $3,034,110   $   $   $3,034,110 
Total  $3,034,110   $   $   $3,034,110 
Schedule of fair value of financial derivative liability
                               
    Fair Value Measurements as of December 31, 2025  
    Total Fair
Value
    Level 1     Level 2     Level 3  
Derivative liability   $ 1,413,100     $     $ -     $ 1,413,100  
Total recurring fair value measurements   $ 1,413,100     $     $ -     $ 1,413,100  
Schedule of advertising costs
                
  

Three Months Ended

December 31,

  

Six Months Ended

December 31,

 
   2025   2024   2025   2024 
Advertising and promotion  $761,962   $630,956   $1,571,952   $1,282,080