XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
 3 Months Ended 6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
REVENUES        
Total revenues $ 7,133,602 $ 19,072,571 $ 19,151,069 $ 38,081,092
COST OF REVENUES        
Total cost of revenues 3,994,680 10,682,685 11,205,623 21,203,309
GROSS PROFIT 3,138,922 8,389,886 7,945,446 16,877,783
OPERATING EXPENSES:        
Selling and fulfillment 3,075,161 4,628,914 8,255,351 10,543,722
General and administrative 2,501,738 3,077,365 3,823,251 8,396,888
Total operating expenses 5,576,899 7,706,279 12,078,602 18,940,610
INCOME (LOSS) FROM OPERATIONS (2,437,977) 683,607 (4,133,156) (2,062,827)
OTHER INCOME (EXPENSE)        
Interest expenses (167,222) (140,672) (228,941) (280,634)
Loss on equity method investment 0 (802) 0 (1,721)
Loss on deconsolidation of VIE 0 0 (39,624) 0
Unrealized gain (loss) on digital assets 5,759 0 5,759 0
Change in fair value of derivative liability 176,600 0 176,600 0
Loss on extinguishment of debt (24,100) 0 (24,100) 0
Other non-operating income (expenses) 433,151 (205,958) 1,232,441 12,728
Total other income (expenses), net 424,188 (347,432) 1,122,135 (269,627)
INCOME (LOSS) BEFORE INCOME TAXES (2,013,789) 336,175 (3,011,021) (2,332,454)
PROVISION FOR INCOME TAX EXPENSE (BENEFIT) (820,508) 120,511 (1,284,092) (516,001)
NET INCOME (LOSS) (1,193,281) 215,664 (1,726,929) (1,816,453)
Non-controlling interest 0 (3,155) 0 (5,991)
NET INCOME (LOSS) ATTRIBUTABLE TO IPOWER INC. (1,193,281) 218,819 (1,726,929) (1,810,462)
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustments (379) 156,130 24,564 101,076
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO IPOWER INC. $ (1,193,660) $ 374,949 $ (1,702,365) $ (1,709,386)
WEIGHTED AVERAGE NUMBER OF COMMON STOCK        
Basic** 1,102,378 1,047,917 1,075,986 1,047,570
Diluted** 1,102,378 1,047,917 1,075,986 1,047,570
EARNINGS (LOSSES) PER SHARE        
Basic $ (1.08) $ 0.21 $ (1.60) $ (1.73)
Diluted $ (1.08) $ 0.21 $ (1.60) $ (1.73)
Product [Member]        
REVENUES        
Total revenues $ 7,133,602 $ 17,606,889 $ 17,618,347 $ 35,882,301
COST OF REVENUES        
Total cost of revenues 3,994,680 9,461,119 9,872,942 19,378,567
Service [Member]        
REVENUES        
Total revenues 0 1,465,682 1,532,722 2,198,791
COST OF REVENUES        
Total cost of revenues $ 1,221,566 $ 1,332,681 $ 1,824,742