XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Changes In Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Common Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Series F Convertible Preferred Stock [Member]
Series G Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 213,474 100 2,570 1,000      
Balance at Dec. 31, 2017 $ 213 $ 76,095 $ 842,990 $ 980,000 $ 35,696,435 $ (37,916,790) $ (321,057)
Sale of convertible preferred stock for cash (in shares) 600      
Sale of convertible preferred stock for cash $ 590,000 590,000
Issuance of common stock for services (in shares) 10,000      
Issuance of common stock for services $ 10 199,990 200,000
Conversion of preferred stock to common stock (in shares) 60,000 (450)      
Conversion of preferred stock to common stock $ 60 $ (441,000) 440,940
Stock-based compensation expense 23,978 23,978
Net loss (621,813) (621,813)
Balance (in shares) at Mar. 31, 2018 283,474 100 2,570 550 600      
Balance at Mar. 31, 2018 $ 283 $ 76,095 $ 842,990 $ 539,000 $ 590,000 36,361,343 (36,538,603) (128,892)
Balance (in shares) at Dec. 31, 2018 437,807 100 2,150 1,200      
Balance at Dec. 31, 2018 $ 438 $ 76,095 $ 705,238 $ 1,190,000 37,482,766 (40,476,884) (1,022,347)
Sale of convertible preferred stock for cash (in shares) 500      
Sale of convertible preferred stock for cash $ 404,250 85,750 490,000
Conversion of preferred stock to common stock (in shares) 118,280 (587) (180)      
Conversion of preferred stock to common stock $ 118 $ (192,557) $ (110,918) 303,357
Stock-based compensation expense 26,652 26,652
Net loss (701,454) (701,454)
Exchange of preferred stock (in shares) (1,563) (1,200) 2,763      
Exchange of preferred stock $ (512,681) $ (1,190,000) $ 1,702,681
Fractional shares issuable upon reverse stock split (in shares) 402      
Balance (in shares) at Mar. 31, 2019 556,489 100 2,583 500      
Balance at Mar. 31, 2019 $ 556 $ 76,095 $ 1,591,763 $ 404,250 $ 37,898,525 $ (41,178,338) $ (1,207,149)