XML 51 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 3,670 213,474      
Balance at Dec. 31, 2017 $ 1,899,085 $ 213 $ 35,696,435 $ (37,916,790) $ (321,057)
Sale of convertible preferred stock for cash (in shares) 600      
Sale of convertible preferred stock for cash $ 590,000 590,000
Conversion of preferred stock to common stock (in shares) (450) 60,000      
Conversion of preferred stock to common stock $ (441,000) $ 60 440,940
Stock option expense 23,978 23,978
Net loss (621,813) (621,813)
Issuance of common stock for services (in shares) 10,000      
Issuance of common stock for services $ 10 199,990 200,000
Balance (in shares) at Mar. 31, 2018 3,820 283,474      
Balance at Mar. 31, 2018 $ 2,048,085 $ 283 36,361,343 (38,538,603) (128,892)
Balance (in shares) at Dec. 31, 2017 3,670 213,474      
Balance at Dec. 31, 2017 $ 1,899,085 $ 213 35,696,435 (37,916,790) (321,057)
Net loss         (1,925,749)
Balance (in shares) at Sep. 30, 2018 3,870 356,807      
Balance at Sep. 30, 2018 $ 2,109,085 $ 357 37,008,860 (39,842,539) (724,237)
Balance (in shares) at Mar. 31, 2018 3,820 283,474      
Balance at Mar. 31, 2018 $ 2,048,085 $ 283 36,361,343 (38,538,603) (128,892)
Conversion of preferred stock to common stock (in shares) (345) 46,000      
Conversion of preferred stock to common stock $ (338,100) $ 46 338,054
Stock option expense 23,221 23,221
Net loss (637,043) (637,043)
Balance (in shares) at Jun. 30, 2018 3,475 329,474      
Balance at Jun. 30, 2018 $ 1,709,985 $ 329 36,722,618 (39,175,646) (742,714)
Sale of convertible preferred stock for cash (in shares) 600      
Sale of convertible preferred stock for cash $ 600,000 600,000
Conversion of preferred stock to common stock (in shares) (205) 27,333      
Conversion of preferred stock to common stock $ (200,900) $ 28 200,872
Stock option expense 85,370 85,370
Net loss (666,893) (666,893)
Balance (in shares) at Sep. 30, 2018 3,870 356,807      
Balance at Sep. 30, 2018 $ 2,109,085 $ 357 37,008,860 (39,842,539) (724,237)
Balance (in shares) at Dec. 31, 2018 3,450 437,807      
Balance at Dec. 31, 2018 $ 1,971,333 $ 438 37,482,766 (40,476,884) (1,022,347)
Sale of convertible preferred stock for cash (in shares) 500      
Sale of convertible preferred stock for cash $ 404,250 85,750 490,000
Conversion of preferred stock to common stock (in shares) (767) 118,280      
Conversion of preferred stock to common stock $ (303,475) $ 118 303,357
Fractional shares issuable upon reverse stock split (in shares) 402      
Fractional shares issuable upon reverse stock split
Stock option expense 26,652 26,652
Net loss (701,454) (701,454)
Balance (in shares) at Mar. 31, 2019 3,183 556,489      
Balance at Mar. 31, 2019 $ 2,072,108 $ 556 37,898,525 (41,178,338) (1,207,149)
Balance (in shares) at Dec. 31, 2018 3,450 437,807      
Balance at Dec. 31, 2018 $ 1,971,333 $ 438 37,482,766 (40,476,884) (1,022,347)
Net loss         $ (1,780,036)
Issuance of common stock for services (in shares)         41,954
Balance (in shares) at Sep. 30, 2019 3,054 95,627,584      
Balance at Sep. 30, 2019 $ 2,321,823 $ 95,628 38,818,750 (42,256,920) $ (1,020,719)
Balance (in shares) at Mar. 31, 2019 3,183 556,489      
Balance at Mar. 31, 2019 $ 2,072,108 $ 556 37,898,525 (41,178,338) (1,207,149)
Sale of convertible preferred stock for cash (in shares) 500      
Sale of convertible preferred stock for cash $ 438,700 61,300 500,000
Conversion of preferred stock to common stock (in shares) (281) 253,300      
Conversion of preferred stock to common stock $ (172,941) $ 254 172,687
Fractional shares issuable upon reverse stock split (in shares)      
Fractional shares issuable upon reverse stock split
Stock option expense 26,664 26,664
Net loss (654,148) (654,148)
Issuance of common stock for services (in shares) 4,127      
Issuance of common stock for services $ 4 5,996 6,000
Balance (in shares) at Jun. 30, 2019 3,402 813,916      
Balance at Jun. 30, 2019 $ 2,337,867 $ 814 38,165,172 (41,832,486) (1,328,633)
Sale of convertible preferred stock for cash (in shares) 700      
Sale of convertible preferred stock for cash $ 700,000 700,000
Conversion of preferred stock to common stock (in shares) (1,048) 94,775,841      
Conversion of preferred stock to common stock $ (716,044) $ 94,776 621,268
Stock option expense 26,348 26,348
Net loss (424,434) (424,434)
Issuance of common stock for services (in shares) 37,827      
Issuance of common stock for services $ 38 5,962 6,000
Balance (in shares) at Sep. 30, 2019 3,054 95,627,584      
Balance at Sep. 30, 2019 $ 2,321,823 $ 95,628 $ 38,818,750 $ (42,256,920) $ (1,020,719)