XML 30 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments
3 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS

NOTE 12 – COMMITMENTS

 

Leases

 

On July 30, 2019, the Company entered into an operating lease for its office in Beijing. Pursuant to the lease, the delivery date of the property was August 8, 2019 but the lease term started on October 8, 2019 and expires on October 7, 2022, and has a monthly rent of RMB 207,269 without value added tax (“VAT”) (or $29,250). The lease required a security deposit of three months’ rent of RMB 677,769 (or $96,000). The Company received a six-month rent abatement, which was considered in calculating the present value of the lease payments to determine the ROU asset which is being amortized over the term of the lease. On October 8, 2022, the Company renewed this lease for another year but for half space of the previous lease, with a monthly rent of RMB 107,714 ($15,787). The Company received a one-month rent abatement.

 

On July 30, 2019, the Company entered into a property service agreement for its office in Beijing (described above). Pursuant to the property service agreement, the agreement commenced on August 9, 2019 and will expire on October 8, 2022, and has a quarterly fee of RMB 202,352 (or $29,000). The deposit was RMB 202,352 (or $29,000). On October 8, 2022, the Company renewed this service agreement for its office in Beijing for another year, with a quarterly fee of RMB 96,476 ($14,128). The new deposit was RMB 96,476 (or $14,128).

 

On August 28, 2019, the Company entered an operating lease for senior officers’ dormitory in Beijing. The lease has a term of two years with expiration on August 31, 2021, the monthly rent was RMB 14,500 ($2,045), payable every six months in advance. The lease was renewed for another year from September 1, 2021 to August 31, 2022 at a monthly rent of RMB 15,200 ($2,350), payable every six months in advance. On September 1, 2022, the Company entered a new six-month lease for a total rent of RMB 91,200 ($13,355), payable every three months in advance. On March 1, 2023, the Company renewed this lease for six-month for a total rent of RMB 91,200 ($13,272), payable every three months in advance. In August 2020, the Company entered into a lease for an office in Shenzhen City, China for three years from August 8, 2020 through August 7, 2023, with a monthly rent of RMB 209,911 ($29,651) for the first year. The rent will increase by 3% each year starting from the second year.

 

On August 26, 2020, Tianjin Information entered into a lease for the office in Hangzhou City, China from September 11, 2020 to October 5, 2022. The first year rent is RMB 1,383,970 ($207,000). The second-year rent is RMB 1,425,909 ($202,800). The security deposit is RMB 115,311 ($16,400). The total rent for the lease period is to be paid in four installments. On October 6, 2022, Hangzhou took over and renewed this lease for one year, the total rent is RMB 1,178,463 ($172,575), payable every six months in advance. In May 2023, the lease was terminated. The total rent expense was RMB 848,620 ($122,253) for the year ended June 30, 2023.

 

On May 10, 2023, Guo Hao Century entered into a lease for the office in Hangzhou City, China from May 10, 2023 to May 9, 2025. The security deposit is RMB 115,311 ($7,670). The quarterly rent is as follows:

 

Start Date  End Date  Rent expense 
      RMB   USD 
5/10/2023  8/9/2023   43,786   $6,060 
8/10/2023  11/9/2023   66,038    9,139 
11/10/2023  2/9/2024   66,038    9,139 
2/10/2024  5/9/2024   64,602    8,940 
5/10/2024  8/9/2024   66,038    9,139 
8/10/2024  11/9/2024   66,038    9,139 
11/10/2024  2/9/2025   66,038    9,139 
2/10/2025  5/9/2025   63,884   $8,841 

 

The Company adopted FASB ASC Topic 842 on July 1, 2019. The components of lease costs, lease term and discount rate with respect of the Company’s office lease and the senior officers’ dormitory lease with an initial term of more than 12 months are as follows:

 

   Three Months
Ended
September 30,
2023
   Three Months
Ended
September 30,
2022
 
Operating lease expense  $74,181   $203,111 
         
   September 30,
2023
   June 30,
2023
 
Right-of-use assets  $65,854   $137,856 
Lease liabilities - current   34,367    126,640 
Lease liabilities - noncurrent   17,781    26,449 
Weighted average remaining lease term   0.36 years    0.67 years 
Weighted average discount rate   6.25%   6.25%

 

The following is a schedule, by years, of maturities of the operating lease liabilities as of September 30, 2023:

 

12 Months Ending September 30,  Minimum
Lease
Payment
 
2023  $36,591 
2024   18,096 
Total undiscounted cash flows   54,687 
Less: imputed interest   (2,539)
Present value of lease liabilities  $52,148