XML 38 R3.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Jun. 30, 2023
CURRENT ASSETS    
Cash $ 181,262 $ 19,728
Accounts receivable 718,546 255,725
Inventory, net 153,583 241,380
Value-added tax prepayment 107,545 71,261
Prepaid expenses and other current assets 1,486,956 701,423
Total current assets 2,647,892 1,289,517
NONCURRENT ASSETS    
Long-term investment 55,358
Property and equipment, net 48,466 85,930
Intangible assets, net 546,001 1,185,787
Right-of-use assets, net 49,345 137,856
Total noncurrent assets 643,812 1,464,931
TOTAL ASSETS 3,291,704 2,754,448
CURRENT LIABILITIES    
Accounts payable 1,075,641 1,005,059
Unearned revenue 49,239 609,175
Accrued expenses and other payables 596,714 1,409,939
Operating lease liabilities 53,530 124,640
Bank loan payable 1,170,298 594,906
Total current liabilities 3,599,982 4,906,575
NONCURRENT LIABILITIES    
Operating lease liabilities 26,449
Bank loan payable- non-current 91,215
Loan payable- non-current 1,310,306
Total noncurrent liabilities 1,427,970
TOTAL LIABILITIES 3,599,982 6,334,545
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.001 par value, 25,000,000 shares authorized, 3,589,620 and 1,889,315 shares issued and outstanding as of June 30, 2024 and 2023, respectively 3,589 1,889
Additional paid-in capital 38,957,780 24,148,868
Accumulated comprehensive income 242,208 393,252
Accumulated deficit (39,440,322) (28,063,258)
TOTAL COMPANY STOCKHOLDERS’ DEFICIT (236,745) (3,519,249)
Noncontrolling interest (71,533) (60,848)
TOTAL DEFICIT (308,278) (3,580,097)
TOTAL LIABILITIES AND DEFICIT 3,291,704 2,754,448
Related Party    
CURRENT LIABILITIES    
Due to related parties $ 654,560 $ 1,162,856