XML 91 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes - Schedule of Reconciliation of Effective Income Tax Rate (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Effective Income Tax Rate Reconciliation, Amount [Abstract]    
Tax provision (benefit) at U.S. statutory rate $ (7,297) $ (14,473)
State income taxes, net of federal benefit (812) (6,694)
Non-deductible expenses 2 261
Change in value of equity instruments 33 (118)
Loss on extinguishment of debt 894 0
Deferred adjustments 0 (56)
Other (2,004) (172)
Research and development credits 0 (274)
IRC Sec. 174 0 217
Uncertain tax positions 0 69
Change in valuation allowance 9,184 21,240
Income tax provision $ 0 $ 0
Effective Income Tax Rate Reconciliation, Percent [Abstract]    
Tax provision (benefit) at U.S. statutory rate 21.00% 21.00%
State income taxes, net of federal benefit 2.30% 9.70%
Non-deductible expenses 0.00% (0.40%)
Change in value of equity instruments (0.10%) 0.20%
Loss on extinguishment of debt (2.60%) 0.00%
Deferred adjustments 0.00% 0.10%
Other 5.80% 0.30%
Research and development credits 0.00% 0.40%
IRC Sec. 174 0.00% (0.30%)
Uncertain tax positions 0.00% (0.10%)
Change in valuation allowance (26.40%) (30.80%)
Effective rate 0.00% 0.00%