XML 36 R26.htm IDEA: XBRL DOCUMENT
v3.25.1

Warrant Liabilities (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Warrants and Rights Note Disclosure [Abstract] |
Schedule of Assumptions Utilized | Below are the specific assumptions utilized (unaudited, except for December 31, 2024):
Notes Warrants |  |  |  |  |  |  | March 31, 2025 |  | December 31, 2024
Common stock market price |  |  |  |  |  |  | $ | 0.73 |  |  | 1.31
Risk-free interest rate |  |  |  |  |  |  | 4.0 | % |  | 4.2 | %
Expected dividend yield |  |  |  |  |  |  | — |  |  | — |
Expected term (in years) |  |  |  |  |  |  | 2.36 |  |  | 2.61
Expected volatility |  |  |  |  |  |  | 115.4 | % |  | 105.9 | %
Additional Warrants |  |  |  |  |  |  | March 31, 2025 |  | December 31, 2024
Common stock market price |  |  |  |  |  |  | $ | 0.73 |  |  | $ | 1.31 |
Risk-free interest rate |  |  |  |  |  |  | 4.0 | % |  | 4.3 | %
Expected dividend yield |  |  |  |  |  |  | — |  |  | — |
Expected term (in years) |  |  |  |  |  |  | 2.87 |  |  | 3.12 |
Expected volatility |  |  |  |  |  |  | 108.3 | % |  | 99.6 | %

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_WarrantsAndRightsNoteDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration