| SCHEDULE OF RESTATEMENT CONSOLIDATED FINANCIAL STATEMENTS |
The
effect of the restatement of the Balance Sheets for December 31, 2023, is as follows:
SCHEDULE OF RESTATEMENT CONSOLIDATED FINANCIAL STATEMENTS
| | |
As Previously Reported | | |
Restated | | |
Effect of the | |
| | |
December 31, 2023 | | |
December 31, 2023 | | |
Restatement | |
| ASSETS: | |
| | | |
| | | |
| | |
| Current Assets: | |
| | | |
| | | |
| | |
| Cash | |
$ | 11,174 | | |
$ | 11,174 | | |
$ | - | |
| Prepaid Expenses | |
| 35,000 | | |
| 35,000 | | |
| - | |
| Total Current Assets | |
| 46,174 | | |
| 46,174 | | |
| - | |
| Total Assets | |
$ | 46,174 | | |
$ | 46,174 | | |
$ | - | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY: | |
| | | |
| | | |
| | |
| Current Liabilities: | |
| | | |
| | | |
| | |
| Accounts Payable | |
$ | 172,773 | | |
$ | 172,773 | | |
$ | - | |
| Short-term loans from shareholders | |
| 360,636 | | |
| 360,636 | | |
| - | |
| Other Current Liabilities | |
| 626 | | |
| 626 | | |
| - | |
| Total Current Liabilities | |
| 534,035 | | |
| 534,035 | | |
| - | |
| | |
| | | |
| | | |
| | |
| Total Long-Term Liabilities | |
| - | | |
| - | | |
| - | |
| Total Liabilities | |
$ | 534,035 | | |
$ | 534,035 | | |
$ | - | |
| | |
| | | |
| | | |
| | |
| Stockholders Equity: | |
| | | |
| | | |
| | |
| Common stock - Par Value $0.001 | |
| 221,500 | | |
| 22,000 | | |
| (199,500 | ) |
| Additional paid-in-capital | |
| 758,000 | | |
| 957,500 | | |
| 199,500 | |
| Accumulated Deficit | |
| (1,467,361 | ) | |
| (1,467,361 | ) | |
| - | |
| Total Equity | |
| (487,861 | ) | |
| (487,861 | ) | |
| - | |
| TOTAL LIABILITIES AND EQUITY | |
$ | 46,174 | | |
$ | 46,174 | | |
$ | - | |
|