XML 38 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Net Loss per Share
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Earnings Per Share [Abstract]    
Net Loss per Share
13.
Net Loss per Share
Basic and diluted net loss per share was calculated as follows:
 
    
Three Months Ended
September 30,
   
Nine Months Ended

September 30,
 
    
2024
   
2023
   
2024
   
2023
 
Numerator:
        
Net loss
   $ (9,004   $ (21,630   $ (5,580   $ (61,427
Cumulative undeclared preferred dividends to participating securities (Legacy Series D convertible preferred stock)
     —        (255     —        (1,697
  
 
 
   
 
 
   
 
 
   
 
 
 
Net loss attributable to common shareholders
   $ (9,004   $ (21,885   $ (5,580   $ (63,124
  
 
 
   
 
 
   
 
 
   
 
 
 
Denominator:
        
Basic and diluted weighted-average common stock outstanding
     64,086,265       40,335,457       53,310,214       31,558,538  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net loss per share, basic and diluted
     (0.14     (0.54     (0.10     (2.00
  
 
 
   
 
 
   
 
 
   
 
 
 
The Company’s potentially dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of shares of Common Stock outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential shares of Common Stock, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share
attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
 
    
As of September 30,
 
    
2024
    
2023
 
Outstanding options to purchase Common Stock
     7,108,316        4,270,229  
Restricted Stock Units
     530,778        429,321  
Series A Preferred Stock
     2,260,159        —   
Warrants to purchase Common Stock
     19,231,301        404,988  
Shares of Common Stock issued upon the exercise of Public Warrants
     18,759,554        18,759,838  
Earn-Out
Shares
     9,000,000        9,000,000  
Convertible Notes
     479,196        —   
  
 
 
    
 
 
 
Total
     57,369,304        32,864,376  
  
 
 
    
 
 
 
13.
Net Loss per Share
Basic and diluted net loss per share was calculated as follows:
 
    
Year Ended December 31,
 
    
2023
    
2022
 
Numerator:
     
Net loss
   $ (80,607    $ (37,744
Cumulative undeclared dividends to participating securities (Legacy Series D convertible preferred stock)
     (1,697      (2,907
  
 
 
    
 
 
 
Net loss attributable to common stockholders
   $ (82,304    $ (40,651
  
 
 
    
 
 
 
Denominator:
     
Basic and diluted weighted-average common stock outstanding
     35,581,656        26,918,484  
  
 
 
    
 
 
 
Net loss per share attributable to common stockholders, basic and diluted (1)
   $ (2.31    $ (1.51
  
 
 
    
 
 
 
 
(1)
The weighted-average common shares and thus net loss per share calculations and potentially dilutive security amounts for all periods prior to the Business Combination have been retrospectively adjusted to the equivalent number of shares outstanding immediately after the Business Combination to effect the reverse capitalization. See Note 3 for further information.
The Company’s potentially dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
 
    
Year Ended December 31,
 
    
2023
    
2022
 
Outstanding options to purchase common stock
     3,886,038        4,301,960  
Restricted Stock Units
     643,635        1,415,104  
Warrants to purchase preferred stock (as converted to warrants to purchase common stock)
     138,857        297,854  
Warrants to purchase common stock
     264,801        138,857  
Shares of Common Stock issued upon the exercise of Public Warrants
     18,759,838        —   
Earn-Out
Shares
     9,000,000        —   
Convertible notes (as converted to common stock)
     —         171,256  
  
 
 
    
 
 
 
Total
     32,693,169        6,325,031