XML 82 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue Interest Financing, Side Letter, and PIPE Conversion Option - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 02, 2027
Jan. 01, 2027
USD ($)
Dec. 31, 2026
Dec. 30, 2026
USD ($)
Feb. 09, 2023
USD ($)
Days
$ / shares
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2026
Apr. 17, 2024
USD ($)
Apr. 16, 2024
USD ($)
Aug. 01, 2023
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Gain in fair value of revenue interest financing           $ 6,700 $ 5,400          
Change in fair value of revenue interest financing           5,800 600 $ (700)        
Revenue Interest Financing Agreement                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Revenues interest financing liability         $ 40,000     40,000       $ 40,000
Pre payments percentage         165.00%              
Gain in fair value of revenue interest financing               3,400        
Change in fair value of revenue interest financing               (700)        
Royalty payments           3,600 3,600 1,092        
Issuance costs                       1,200
Stock price | $ / shares         $ 10              
Revenue Interest Financing Agreement | December 31, 2027                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Cash payments percentage         100.00%              
Revenue Interest Financing Agreement | Maximum                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Percentage of annual net sales         6.00%              
Remittance of revenue interest payments percentage         10.00%              
Revenue interest payments percentage         260.00%              
Volume weighted average price per share | $ / shares         $ 7.04              
Conversion of PIPE subscription to revenue interest finance         $ 7,500     $ 7,500        
Trading days | Days         30              
Conversion of PIPE investment to revenue interest finance         $ 7,500 7,500 7,500          
Revenue Interest Financing Agreement | Maximum | December 31, 2030                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Cash payments percentage         240.00%              
Revenue Interest Financing Agreement | Minimum                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Revenue interest payments percentage         100.00%              
Trading days | Days         20              
Revenue Interest Financing Agreement | Minimum | December 31, 2030                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Revenue interest payments percentage         240.00%              
Revenue Interest Financing Agreement | PIPE Conversion Option                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Issue-date estimated fair value                       $ 3,300
RIFA Amendment                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Fair value of revenue interest financing agreement           38,500 38,500          
Fair value of pipe conversion option           $ 9,900 $ 9,900          
Revenue Interest Financing Agreement Remeasured Value                   $ 39,000 $ 33,000  
PIPE Conversion Option Remeasured Value                   $ 4,600 $ 6,600  
RIFA Amendment | Forecast                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Percentage of net sales     12.00% 6.00%                
Percentage of Increase in Net Sales 12.00% 10.00%                    
Percentage of Internal Rate of Return                 20.00%      
RIFA Amendment | Maximum | Forecast                        
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                        
Sales Revenue Net       $ 100,000                
Increase in Sales Revenue Net   $ 100,000