XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.2

Net Loss per Share (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Summary of Basic and Diluted Net Loss Per Share

Basic and diluted net loss per share was calculated as follows:

		Year Ended December 31,
		2024				2023
		(Restated)				(Restated)
Numerator:
Net loss (in thousands)		$	(7,198	)		$	(82,817	)
Cumulative undeclared dividends to participating securities (Legacy Series D    convertible preferred stock)			—				(1,697	)
Net loss attributable to common stockholders		$	(7,198	)		$	(84,514	)
Denominator:
Basic and diluted weighted-average common stock outstanding			2,247,164				1,423,275
Net loss per share attributable to common stockholders, basic and diluted		$	(3.20	)		$	(59.38	)

Summary of Dilutive Securities Excluded from Computation of Basic and Diluted Net Loss Per Common Share

The Company’s potentially dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

		Year Ended December 31,
		2024				2023
Outstanding options to purchase Common Stock			265,772				155,441
Restricted Stock Units			104,500				25,745
Warrants to purchase Common Stock			767,697				16,151
Shares of Common Stock issued upon the exercise of Public Warrants			750,383				750,394
Earn-Out Shares			360,000				360,000
Convertible notes (as converted to common stock)			2,532,336				—
Total			4,780,688				1,307,731

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration