XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.2
Revenue Interest Financing, Side Letter, and PIPE Conversion Option - Additional Information (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Jan. 02, 2027
Jan. 01, 2027
USD ($)
Dec. 31, 2026
Dec. 30, 2026
USD ($)
Oct. 30, 2024
USD ($)
$ / shares
shares
Oct. 22, 2024
USD ($)
shares
Feb. 09, 2023
USD ($)
Days
$ / shares
Dec. 31, 2024
USD ($)
Mar. 31, 2026
Apr. 17, 2024
USD ($)
Apr. 16, 2024
USD ($)
Dec. 31, 2023
USD ($)
Aug. 01, 2023
USD ($)
PIPE Conversion Option (Restated)                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Losses in fair value of revenue interest financing               $ 4.3          
Change in fair value due to change in credit risk               4.4          
PIPE Conversion Option Of Forfeited Shares | shares         30,000                
PIPE Conversion Option Remeasured Value         $ 7.4                
Stock price | $ / shares         $ 18.25                
Reduction to APIC         $ 0.5                
RTW Side Letter                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of surrender shares of common stock | shares           30,000              
Surrender common stock value           $ 7.5              
Revenue Interest Financing Agreement                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Revenues Interest Financing Liability                         $ 40.0
Pre payments percentage             165.00%            
Royalty Payments               4.2          
Fair value of revenue interest financing agreement               $ 49.2          
Issuance costs                         1.2
Stock price | $ / shares             $ 250            
Revenue Interest Financing Agreement | December 31, 2027                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Cash payments percentage             100.00%            
Revenue Interest Financing Agreement | Maximum                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Percentage of annual net sales             6.00%            
Remittance of revenue interest payments percentage             10.00%            
Revenue interest payments percentage             260.00%            
Volume weighted average price per share | $ / shares             $ 176            
Conversion of PIPE subscription to revenue interest finance                       $ 7.5  
Trading days | Days             30            
Conversion of RTW PIPE investment to revenue interest finance             $ 7.5            
Revenue Interest Financing Agreement | Maximum | December 31, 2030                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Cash payments percentage             240.00%            
Revenue Interest Financing Agreement | Minimum                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Revenue interest payments percentage             100.00%            
Trading days | Days             20            
Revenue Interest Financing Agreement | Minimum | December 31, 2030                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Revenue interest payments percentage             240.00%            
Revenue Interest Financing Agreement | PIPE Conversion Option (Restated)                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Issue-date estimated fair value                         $ 3.3
Revenue Interest Financing Agreement | RTW Side Letter                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Number of surrender shares of common stock | shares           30,000              
Surrender common stock value           $ 7.5              
Conversion of RTW PIPE investment to revenue interest finance         7.5                
RIFA Amendment                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Revenue Interest Financing Agreement Remeasured Value                   $ 39.0 $ 33.0    
Fair value of revenue interest financing agreement         $ 48.9                
PIPE Conversion Option Remeasured Value                   $ 4.6 $ 6.6    
RIFA Amendment | Forecast                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Percentage of net sales     12.00% 6.00%                  
Percentage of Increase in Net Sales 12.00% 10.00%                      
Percentage of Internal Rate of Return                 20.00%        
RIFA Amendment | Maximum | Forecast                          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                          
Sales Revenue Net       $ 100.0                  
Increase in Sales Revenue Net   $ 100.0