XML 93 R78.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Schedule of Assumptions used in Pricing Model (Details) - Black-Scholes Option Pricing Model - Level 3
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Private Placement Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.90    
Public Offering Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.90    
Legacy Allurion Other Common Stock      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.90    
Legacy Allurion Series C Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.90    
Legacy Allurion Series D-1 Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.90    
Interest Rate | Private Placement Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.0435    
Interest Rate | Public Offering Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.0435    
Interest Rate | Legacy Allurion Other Common Stock      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.0426 0.0395  
Interest Rate | Legacy Allurion Series C Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.0444 0.0388  
Interest Rate | Legacy Allurion Series D-1 Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input   0.0388  
Interest Rate | Legacy Allurion Series D-1 Preferred Stock Warrants | Minimum      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.0444    
Interest Rate | Legacy Allurion Series D-1 Preferred Stock Warrants | Maximum      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.045    
Exercise Price | Private Placement Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.30    
Exercise Price | Public Offering Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.30    
Exercise Price | Legacy Allurion Other Common Stock      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.2625 0.2625  
Exercise Price | Legacy Allurion Series C Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 1.6825 1.6825  
Exercise Price | Legacy Allurion Series D-1 Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 3.035 3.035  
Estimated Fair Value of Underlying Share Price | Private Placement Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.1075    
Estimated Fair Value of Underlying Share Price | Public Offering Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.1075    
Estimated Fair Value of Underlying Share Price | Legacy Allurion Other Common Stock      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.1075 0.935  
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series C Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.1075 0.935  
Estimated Fair Value of Underlying Share Price | Legacy Allurion Series D-1 Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input 0.1075 0.935  
Expected Volatility | Legacy Allurion Other Common Stock      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input   1  
Expected Volatility | Legacy Allurion Series C Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input   1  
Expected Volatility | Legacy Allurion Series D-1 Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants measurement input   1  
Expected Life (Years) | Private Placement Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants term 4 years 6 months    
Expected Life (Years) | Public Offering Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants term 4 years 6 months    
Expected Life (Years) | Legacy Allurion Other Common Stock      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants term 2 years 8 months 8 days 3 years 8 months 8 days  
Expected Life (Years) | Legacy Allurion Series C Preferred Stock Warrants      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants term 6 years 3 months 7 years 3 months  
Expected Life (Years) | Legacy Allurion Series D-1 Preferred Stock Warrants | Minimum      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants term 6 years 3 months    
Expected Life (Years) | Legacy Allurion Series D-1 Preferred Stock Warrants | Maximum      
Fair Value, Assets Measured on Recurring Basis, Observable and Unobservable Input Reconciliation [Line Items]      
Warrants term 7 years 8 months 15 days 8 years 8 months 15 days 7 years 3 months