XML 94 R79.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Additional Information (Details)
$ / shares in Units, $ in Millions
 12 Months Ended
Aug. 01, 2023
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
$ / shares
Public Warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Stock price   $ 0.03  
Expected Dividend Yield | Level 3 | Black-Scholes Option Pricing Model      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Warrants measurement input   0 0
PubCo Additional Shares Liability      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of estimated number of shares | shares 15,508    
Fair value of estimated price of shares $ 176    
Base PubCo Shares and Backstop Shares Liability      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of estimated number of shares | shares 38,000    
Fair value of estimated price of shares $ 176    
2019 Term Loan and Success Fee      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value assumptions of liquidity event term   4 years  
2023 Convertible Notes      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated share price at conversion $ 176    
Revenue Interest Financing and PIPE Conversion Option      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of estimated number of shares | shares   42,614  
Stock price     $ 93.5
Revenue Interest Financing and PIPE Conversion Option | Estimated Discount Rate      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument, measurement input   21.1  
RTW Convertible Notes      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Principal amount | $   $ 48.0  
Stock price   $ 10.75