XML 99 R84.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes - Schedule of Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Components of Deferred Tax Assets and Liabilities [Abstract]      
U.S. federal and state net operating loss carryforwards $ 49,591 $ 36,092  
Capitalized start-up and research and development expenses 13,362 10,868  
Research and development tax credits 2,436 2,275  
Interest expense 6,639 3,918  
Lease liability 485 659  
Depreciation 151 203  
Bad debt reserve 1,831 3,461  
Accrued costs 5,456 2,075  
Other temporary differences 1,870 70  
Total deferred tax assets 81,821 59,621  
Valuation allowance (77,750) (57,985) $ (33,484)
Net deferred tax assets 4,071 1,636  
Right of use asset (451) (623)  
Other deferred tax liability (66) (1,013)  
Convertible debt (3,358)    
Total deferred tax liabilities (3,875) (1,636)  
Net deferred tax asset $ 196 $ 0