XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
ATM [Member]
Common Stock [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
ATM [Member]
Additional Paid-in Capital [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
ATM [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Retained Earnings [Member]
ATM [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Total
Balance (in shares) at Dec. 31, 2022     1,338,451                  
Balance at Dec. 31, 2022     $ 1     $ 145,495     $ (140,604)     $ 4,892
Sale of common stock, net of issuance costs (in shares) 7,083                      
Sale of common stock, net of issuance costs $ 0     $ 231     $ 0     $ 231    
Exercise of common stock options (in shares)     13                  
Exercise of common stock options           0           0
Stock Issued During Period, Shares, Restricted Stock Award, Gross (in shares)     1,253                  
Share-based compensation           278           278
Net loss                 (3,501)     (3,501)
Share-based compensation           278           278
Balance (in shares) at Mar. 31, 2023     1,346,800                  
Balance at Mar. 31, 2023     $ 1     146,004     (144,105)     1,900
Balance (in shares) at Dec. 31, 2022     1,338,451                  
Balance at Dec. 31, 2022     $ 1     145,495     (140,604)     4,892
Balance (in shares) at Jun. 30, 2023     1,439,077                  
Balance at Jun. 30, 2023     $ 1     149,163     (147,529)     1,635
Balance (in shares) at Dec. 31, 2022     1,338,451                  
Balance at Dec. 31, 2022     $ 1     145,495     (140,604)     4,892
Net loss                       (9,499)
Balance (in shares) at Sep. 30, 2023     1,441,296                  
Balance at Sep. 30, 2023     $ 1     149,442     (150,103)     (660)
Balance (in shares) at Mar. 31, 2023     1,346,800                  
Balance at Mar. 31, 2023     $ 1     146,004     (144,105)     1,900
Sale of common stock, net of issuance costs (in shares) 1,907   75,543                  
Sale of common stock, net of issuance costs $ 0   $ 0 29   2,471 0   0 29   2,471
Stock Issued During Period, Shares, Restricted Stock Award, Gross (in shares)     14,827                  
Share-based compensation     $ 0     317     0     317
Net loss     0     0     (3,424)     (3,424)
Restricted stock units issued to settle management bonus obligations   $ 0     $ 342     $ 0     $ 342  
Share-based compensation     $ 0     317     0     317
Balance (in shares) at Jun. 30, 2023     1,439,077                  
Balance at Jun. 30, 2023     $ 1     149,163     (147,529)     1,635
Sale of common stock, net of issuance costs (in shares) 2,219   0                  
Sale of common stock, net of issuance costs $ 0   $ 0 45   17 0   0 45   17
Share-based compensation     0     251     0     251
Net loss     0     0     (2,574)     (2,574)
Share-based compensation     $ 0     251     0     251
Balance (in shares) at Sep. 30, 2023     1,441,296                  
Balance at Sep. 30, 2023     $ 1     149,442     (150,103)     (660)
Balance (in shares) at Dec. 31, 2023     1,577,769                  
Balance at Dec. 31, 2023     $ 2     150,570     (152,175)     (1,603)
Sale of common stock, net of issuance costs (in shares) 77,127   134,199                  
Sale of common stock, net of issuance costs $ 0   $ 0 559   832 0   0 559   832
Share-based compensation     0     204     0     204
Net loss     0     0     (2,267)     (2,267)
Share-based compensation     $ 0     204     0     204
Balance (in shares) at Mar. 31, 2024     1,789,095                  
Balance at Mar. 31, 2024     $ 2     152,165     (154,442)     (2,275)
Balance (in shares) at Dec. 31, 2023     1,577,769                  
Balance at Dec. 31, 2023     $ 2     150,570     (152,175)     (1,603)
Net loss                       (5,650)
Balance (in shares) at Sep. 30, 2024     4,523,876                  
Balance at Sep. 30, 2024     $ 5     160,573     (157,825)     2,753
Balance (in shares) at Mar. 31, 2024     1,789,095                  
Balance at Mar. 31, 2024     $ 2     152,165     (154,442)     (2,275)
Sale of common stock, net of issuance costs (in shares) 335,112                      
Sale of common stock, net of issuance costs $ 0     $ 1,776     $ 0     $ 1,776    
Share-based compensation     0     184     0     184
Net loss     $ 0     0     (1,646)     (1,646)
Reverse stock split fractional share true up (in shares)     (331)                  
Share-based compensation     $ 0     184     0     184
Balance (in shares) at Jun. 30, 2024     2,123,876                  
Balance at Jun. 30, 2024     $ 2     154,125     (156,088)     (1,961)
Sale of common stock, net of issuance costs (in shares)     2,400,000                  
Sale of common stock, net of issuance costs     $ 3     6,271     0     6,274
Share-based compensation     0     177     0     177
Net loss     0     0     (1,737)     (1,737)
Share-based compensation     $ 0     177     0     177
Balance (in shares) at Sep. 30, 2024     4,523,876                  
Balance at Sep. 30, 2024     $ 5     $ 160,573     $ (157,825)     $ 2,753