XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Common Stock [Member]
Restricted Stock Units (RSUs) [Member]
Common Stock [Member]
ATM [Member]
Common Stock [Member]
June 2023 Financing [Member]
Common Stock [Member]
November 2023 Financing [Member]
Common Stock [Member]
February 2024 Financing [Member]
Common Stock [Member]
September 2024 Financing [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Additional Paid-in Capital [Member]
Restricted Stock Units (RSUs) [Member]
Additional Paid-in Capital [Member]
ATM [Member]
Additional Paid-in Capital [Member]
June 2023 Financing [Member]
Additional Paid-in Capital [Member]
November 2023 Financing [Member]
Additional Paid-in Capital [Member]
February 2024 Financing [Member]
Additional Paid-in Capital [Member]
September 2024 Financing [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Retained Earnings [Member]
ATM [Member]
Retained Earnings [Member]
June 2023 Financing [Member]
Retained Earnings [Member]
November 2023 Financing [Member]
Retained Earnings [Member]
February 2024 Financing [Member]
Retained Earnings [Member]
September 2024 Financing [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Management [Member]
Restricted Stock Units (RSUs) [Member]
ATM [Member]
June 2023 Financing [Member]
November 2023 Financing [Member]
February 2024 Financing [Member]
September 2024 Financing [Member]
Total
Balance (in shares) at Dec. 31, 2022               1,338,451                                                
Balance at Dec. 31, 2022               $ 1               $ 145,495               $ (140,604)               $ 4,892
Restricted stock units vested and issued (in shares) 0 16,080                                                            
Restricted stock units vested and issued   $ 0               $ 1               $ 0               $ 1            
Sale of common stock (in shares)     14,349 75,543 133,333                                                      
Sale of common stock     $ 0 $ 0 $ 1           $ 262 $ 2,453 $ 987             $ 0 $ 0           $ 262 $ 2,453 $ 988      
Restricted stock units issued to settle management bonus obligations $ 0               $ 342               $ 0               $ 342              
Exercise of common stock options (in shares)               13                                               13
Exercise of common stock options               $ 0               0               0               $ 0
Share-based compensation                               1,030                               1,030
Net loss                                               (11,571)               (11,571)
Balance (in shares) at Dec. 31, 2023               1,577,769                                                
Balance at Dec. 31, 2023               $ 2               150,570               (152,175)               (1,603)
Restricted stock units vested and issued (in shares) 0 60,409                                                            
Sale of common stock (in shares)     428,864     134,199 2,400,000                                                  
Sale of common stock     $ 0     $ 0 $ 3       $ 2,383     $ 832 $ 6,271       $ 0     $ 0 $ 0       $ 2,383     $ 832 $ 6,274  
Restricted stock units issued to settle management bonus obligations $ 0               $ 156               $ 0               $ 156              
Share-based compensation               0               741               0               741
Net loss               $ 0               0               (7,946)               (7,946)
Reverse stock split fractional share true up (in shares)               (331)                                                
Balance (in shares) at Dec. 31, 2024               4,600,910                                                
Balance at Dec. 31, 2024               $ 5               $ 160,953               $ (160,121)               $ 837