XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 349,281us-gaap_ProfitLoss $ 408,028us-gaap_ProfitLoss
Adjustment to reconcile net income to cash (used in) provided by operating activities:    
Depreciation and amortization 2,074,701us-gaap_OtherDepreciationAndAmortization 1,909,845us-gaap_OtherDepreciationAndAmortization
Amortization of debt discount 125,459us-gaap_AmortizationOfDebtDiscountPremium 107,483us-gaap_AmortizationOfDebtDiscountPremium
Change in value of swap agreement (59,859)us-gaap_GainLossOnSaleOfDerivatives (67,734)us-gaap_GainLossOnSaleOfDerivatives
Stock based compensation 77,169us-gaap_ShareBasedCompensation 119,562us-gaap_ShareBasedCompensation
Provision for losses on accounts receivable 67,195us-gaap_ProvisionForDoubtfulAccounts 137,566us-gaap_ProvisionForDoubtfulAccounts
Provision for losses on inventories (92,100)us-gaap_InventoryWriteDown 101,282us-gaap_InventoryWriteDown
Deferred income taxes (483,202)us-gaap_DeferredIncomeTaxExpenseBenefit 133,442us-gaap_DeferredIncomeTaxExpenseBenefit
Change in assets and liabilities:    
Accounts receivable (2,884,838)us-gaap_IncreaseDecreaseInAccountsReceivable (1,242,753)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,768,021)us-gaap_IncreaseDecreaseInInventories 757,124us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (278,540)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 18,704us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Trade payables 996,802us-gaap_IncreaseDecreaseInAccountsPayableTrade (2,262,353)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued liabilities (479,159)us-gaap_IncreaseDecreaseInAccruedLiabilities 49,441us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash (used in) provided by operating activities (3,355,112)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 169,637us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Cash effect from consolidation of variable interest entity 0ctib_CashEffectFromConsolidationOfVariableInterestEntity 111,104ctib_CashEffectFromConsolidationOfVariableInterestEntity
Purchases of property, plant and equipment (1,174,191)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,058,901)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,174,191)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,947,797)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Change in checks written in excess of bank balance 728,751us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 176,780us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Net change in revolving line of credit 3,392,860us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 2,311,173us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayment of long-term debt (related parties $49,000 and $40,000) (505,484)us-gaap_RepaymentsOfLongTermDebt (547,331)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of debt 115,803us-gaap_ProceedsFromIssuanceOfLongTermDebt 233,996us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from issuance of stock, net 300,000us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of notes receivable 0us-gaap_RepaymentsOfNotesPayable (26,220)us-gaap_RepaymentsOfNotesPayable
Dividends paid (16,000)us-gaap_PaymentsOfDividends (14,000)us-gaap_PaymentsOfDividends
Purchase of treasury stock (19,495)us-gaap_PaymentsForRepurchaseOfEquity 0us-gaap_PaymentsForRepurchaseOfEquity
Cash paid for deferred financing fees (21,500)ctib_DeferredFinancingCosts (35,397)ctib_DeferredFinancingCosts
Net cash provided by financing activities 3,974,935us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 2,099,001us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash 38,084us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5,289)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (516,284)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 315,552us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 666,616us-gaap_CashAndCashEquivalentsAtCarryingValue 351,064us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 150,332us-gaap_CashAndCashEquivalentsAtCarryingValue 666,616us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash payments for interest 1,155,461us-gaap_InterestPaid 1,303,368us-gaap_InterestPaid
Cash payments for taxes 215,000us-gaap_IncomeTaxesPaid 25,000us-gaap_IncomeTaxesPaid
Supplemental Disclosure of non-cash investing and financing activity    
Property, plant & equipment acquisitions funded by liabilities 80,765us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 26,433us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Interest accrued not paid $ 80,772us-gaap_DebtInstrumentIncreaseAccruedInterest $ 76,072us-gaap_DebtInstrumentIncreaseAccruedInterest