XML 52 R36.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2016

Stockholders' Equity Note [Abstract]

Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable [Table Text Block]

As of December 31, 2016, 250,000 options have been granted; 143,094 remain outstanding of which 83,275 are vested and 59,819 are not vested. Vesting schedules for the 2009 Plan are as follows:

Vesting Schedule A				Vesting Schedule B				Vesting Schedule C				Vesting Schedule D
	25	%	12 months		33	%	24 months		50	%	48 months		20	%	6 months
	50	%	24 months		67	%	36 months		100	%	57 months		40	%	18 months
	75	%	36 months		100	%	48 months						60	%	30 months
	100	%	48 months										80	%	42 months
													100	%	54 months

Schedule of Share-based Compensation, Activity [Table Text Block]

The following is a summary of the activity in the Company’s stock option plans and other options for the years ended December 31, 2016 and 2015, respectively:

	December 31, 2016				December 31, 2015
			Weighted Avg.				Weighted Avg.
	Shares		Exercise Price		Shares		Exercise Price
Exercisable, beginning of period		63,800	$	5.26		132,099	$	5.07
Vested		30,381		5.22		34,801		5.65
Exercised		4,906		5.15		29,500		2.88
Cancelled		(6,000)		5.96		(73,000)		6.06
Exercisable at the end of period		83,275	$	5.20		64,400	$	5.26

	December 31, 2016				December 31, 2015
			Weighted Avg.				Weighted Avg.
	Shares		Exercise Price		Shares		Exercise Price
Outstanding, beginning of period		154,000	$	5.25		214,500	$	5.20
Granted		-		-		49,000		5.27
Exercised		4,906		5.15		29,500		2.88
Cancelled		(6,000)		5.96		(80,000)		6.01
Outstanding at the end of period		143,094	$	5.22		154,000	$	5.25

Schedule Of Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding By Grant Date [Table Text Block]

Significant option groups remained outstanding at December 31, 2016 and related weighted average grant date fair value, remaining life and intrinsic value information are as follows:

	Options Outstanding								Options Vested
Options by			Weighted		Remain.		Intrinsic				Weighted		Remain.		Intrinsic
Grant Date	Shares		Avg.		Life		Val		Shares		Avg.		Life		Val
Nov 2012		90,000		5.17		0.9	$	61,200		71,200		5.17		0.9	$	48,416
Nov 2013		5,000		5.75		1.9	$	500		3,000		5.75		1.9	$	300
Dec 2015		48,094		5.27		4.0	$	27,794		9,075		5.28		4.0	$	5,129
TOTAL		143,094		5.22		2.9	$	89,494		64,400		5.26		1.8	$	53,845

Fair Value, by Balance Sheet Grouping [Table Text Block]

Changes in the fair value of the warrants have been recognized in the consolidated statement of operations.

				December			December			December			December			July
	December 31, 2016			31, 2015			31, 2014			31, 2013			31, 2012			17, 2012
Weighted average fair value per warrant	$	5.85		$	5.11		$	3.76		$	5.84		$	4.87		$	5.03
Risk-free interest rate		1.47	%		1.76	%		2.47	%		2.45	%		1.18	%		0.99	%
Expected lives		3.0 yrs.			4.0 yrs.			5.0 yrs.			6.0 yrs.			7.0 yrs.			7.5 yrs.
Expected volatility		34.03	%		28.99	%		44.99	%		37.49	%		28.18	%		36.98	%

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

The following is a summary of the activity of the Company’s warrants for the years ended December 2016 and 2015:

	December 31, 2016				December 31, 2015
			Weighted Avg.				Weighted Avg.
	Shares		Exercise Price		Shares		Exercise Price
Outstanding and exercisable, beginning of period		140,048	$	0.01		140,048	$	0.01
Granted		76,675		7.00		-		-
Exercised						-		-
Cancelled						-		-
Outstanding and exercisable at the end of period		216,723	$	2.48		140,048	$	0.01

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details