XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders' Equity (Unaudited) - 3 months ended Mar. 31, 2020 - USD ($)
Preferred Stock [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2019 3,879,608       (43,658)    
Balance at Dec. 31, 2019 $ 13,898,494 $ 3,587,287 $ (9,992,841) $ (5,348,812) $ (160,784) $ (856,837) $ 1,126,507
Convertible Preferred Stock Issuance - Cash (in shares) 362,660 140,000          
Convertible Preferred Stock Issuance - Cash $ 3,509,933 $ 116,667 3,626,600
Convertible Preferred Stock Issuance - conversion of debt (in shares) 48,200          
Convertible Preferred Stock Issuance - conversion of debt $ 478,017 478,017
Common stock issued for placement agent fees (in shares) 200,000          
Common stock issued for placement agent fees $ (306,000) $ 306,000
Warrants issued to placement agent and other issuance costs (752,924) 752,924
Placement agent fees and issuance costs (820,160) (820,160)
Beneficial conversion feature of Preferred Stock (2,328,473) 2,328,473
Deemed Dividend on beneficial conversion feature of Preferred Stock 2,328,473 (2,328,473)
Accrued Deemed Dividend 52,741 (52,741)
Net loss (638,696) 144,577 (494,119)
Foreign Currency Translation (1,363,503) (1,363,503)
Balance (in shares) at Mar. 31, 2020 410,860 4,219,608       (43,658)    
Balance at Mar. 31, 2020 $ 2,161,607 $ 14,321,161 $ 4,287,470 $ (10,631,537) $ (6,712,315) $ (160,784) $ (712,260) $ 2,553,342