XML 32 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Note 2 - Discontinued Operations (Tables)
 9 Months Ended
Sep. 30, 2020
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
   
September 30, 2020
    
September 30, 2019
  
Income Statement
  
 
 
 
  
 
 
 
Net Sales
   $
655,896
     $
3,130,382
  
Cost of Sales
    
412,663
      
2,588,927
  
                 
Gross profit (Loss)
  
 
243,233
   
 
541,454
  
                 
SG&A
    
194,300
      
627,452
  
                 
Operating income (loss)
  
 
48,933
   
 
(85,998
 )
                 
Other Expense
    
(10,848
 )    
(31,962
 )
                 
Total pretax income (loss) from discontinued operations
  
 
38,085
   
 
(54,035
)
                 
Loss from classification to held for sale
    
(151,140
 )    
(604,483
 )
Income Tax Expense
    
-
      
-
  
                 
Net loss prior to non-controlling interest
  
 
(113,055
)
  
 
(658,518
)
                 
Non-controlling Interest share of profit/loss
    
(72,211
 )    
(760,813
 )
                 
Net loss
  
 $
(40,844
)
  
 $
102,295
  
   
September 30, 2020
    
September 30, 2019
  
Income Statement
  
 $
 
 
  
 $
 
 
Net Sales
    
2,328,341
      
10,191,188
  
Cost of Sales
    
2,527,937
      
9,607,692
  
                 
Gross Margin
  
 
(199,597
)
  
 
583,496
 
                 
Impairment of Long-Lived Assets
    
-
      
 
  
SG&A
    
1,049,295
      
2,025,778
  
                 
Operating Loss
  
 
(1,248,892
)
  
 
(1,442,283
)
                 
Other Expense
    
(33,301
 )    
(58,990
 )
                 
Total pretax loss from discontinued operations
  
 
(1,282,193
)
  
 
(1,501,273
)
                 
Gain  (loss) from classification to held for sale
    
82,545
      
(604,483
 )
                 
Net Income prior to non-controlling interest
  
 
(1,199,648
)
  
 
(2,105,756
)
                 
Non-controlling Interest share of profit/loss
    
150,458
      
(837,136
 )
                 
Net Loss
  
 $
(1,350,106
)
  
 $
(1,268,620
)
   
September 30, 2020
    
December 31, 2019
  
Balance Sheet
  
 
 
 
  
 
 
 
Assets
  
 
 
 
  
 
 
 
Current Assets
  
 
 
 
  
 
 
 
Cash on hand and Banks
   $
222,707
     $
4,307
  
Accounts Receivable
    
481,732
      
539,910
  
Inventory
    
-
      
74,383
  
Prepaid & Other
    
90,308
      
135,912
  
                 
TOTAL Current Assets
  
 
794,747
   
 
754,512
 
                 
NET Property, Plant, and Equipment
  
 
7,633
   
 
53,919
 
                 
Other Assets
  
 
 
 
  
 
 
 
Operating lease right-of-use
    
151,817
      
220,541
  
Other
    
32,543
      
47,958
  
TOTAL Other Assets
  
 
184,360
   
 
268,499
 
TOTAL Non-Current Assets
  
 
191,993
   
 
322,418
 
                 
Valuation Allowance on Assets Held for Sale
  
 
(238,354
)
  
 
(320,899
)
                 
TOTAL Assets
  
 $
748,386
   
 $
756,031
 
                 
Liabilities
  
 
 
 
  
 
 
 
Current Liabilities
  
 
 
 
  
 
 
 
Trade Accounts Payable
    
68,013
      
384,333
  
Operating Lease Liabilities - Current
    
89,119
      
203,291
  
Other/Accrued Liabilities
    
19,276
      
19,562
  
TOTAL Current Liabilities
  
 
176,408
   
 
607,187
 
                 
Non-Current Liabilities
  
 
 
 
  
 
 
 
Operating Lease Liabilities - Non Current
    
62,698
      
17,250
  
Other Non-Current
    
34,676
      
32,317
  
TOTAL Non-Current Liabilities
  
 
97,374
   
 
49,567
 
                 
TOTAL Liabilities
  
$ 
273,782
   
 $
656,753
 
   
Nine
Months Ended
  
   
September
30,
  
   
2020
    
2019
  
Depreciation
   $
320,731
     $
266,784