XML 35 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Stockholders' Equity - USD ($)
VIE One [Member]
Preferred Stock [Member]
VIE One [Member]
Common Stock Outstanding [Member]
VIE One [Member]
Additional Paid-in Capital [Member]
VIE One [Member]
Retained Earnings [Member]
VIE One [Member]
AOCI Attributable to Parent [Member]
VIE One [Member]
Treasury Stock [Member]
VIE One [Member]
Noncontrolling Interest [Member]
VIE One [Member]
VIE Two [Member]
Preferred Stock [Member]
VIE Two [Member]
Common Stock Outstanding [Member]
VIE Two [Member]
Additional Paid-in Capital [Member]
VIE Two [Member]
Retained Earnings [Member]
VIE Two [Member]
AOCI Attributable to Parent [Member]
VIE Two [Member]
Treasury Stock [Member]
VIE Two [Member]
Noncontrolling Interest [Member]
VIE Two [Member]
VIE Three [Member]
Preferred Stock [Member]
VIE Three [Member]
Common Stock Outstanding [Member]
VIE Three [Member]
Additional Paid-in Capital [Member]
VIE Three [Member]
Retained Earnings [Member]
VIE Three [Member]
AOCI Attributable to Parent [Member]
VIE Three [Member]
Treasury Stock [Member]
VIE Three [Member]
Noncontrolling Interest [Member]
VIE Three [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Preferred Stock [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Common Stock Outstanding [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Retained Earnings [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Treasury Stock [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Noncontrolling Interest [Member]
Conversion of Accounts Payable to Convertible Preferred Stock [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Preferred Stock [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Common Stock Outstanding [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Retained Earnings [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Treasury Stock [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Noncontrolling Interest [Member]
Conversion from Series A Preferred Stock to Common Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock Outstanding [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Series A Preferred Stock [Member]
Treasury Stock [Member]
Series A Preferred Stock [Member]
Noncontrolling Interest [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock Outstanding [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Series B Preferred Stock [Member]
Treasury Stock [Member]
Series B Preferred Stock [Member]
Noncontrolling Interest [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2018                                                                                                                 3,578,885       (43,658)    
Balance at Dec. 31, 2018                                                                                                                 $ 13,898,494 $ 2,506,437 $ (2,865,486) $ (6,050,347) $ (160,784) $ (1,072,585) $ 6,255,729
Conversion of Convertible Securities (in shares)                                                                                                                 180,723          
Conversion of Convertible Securities                                                                                                                 600,000 600,000
Deconsolidation of VIE $ 75,806 $ 75,806 $ 1,087,035 $ 1,087,035 $ 391,375 $ 391,375                                                                                
Stock Issued (in shares)                                                                                                                 120,000          
Stock Issued                                                                                                                 303,000 303,000
Stock Option Expense                                                                                                                 177,850 177,850
Net Loss                                                                                                                 (7,127,355)   (7,127,354)
Net Income (Loss) Attributable to Noncontrolling Interest                                                                                                                             (947,093) (947,093)
Net loss                                                                                                                               (8,074,448)
Foreign currency translation                                                                                                                 310,160 310,160
Balance (in shares) at Dec. 31, 2019                                                                                                                 3,879,608       (43,658)    
Balance at Dec. 31, 2019                                                                                                                 $ 13,898,494 3,587,287 (9,992,841) (5,348,812) $ (160,784) (856,837) 1,126,507
Conversion of Convertible Securities (in shares)                                                 48,200           (90,860) 941,388                                                          
Conversion of Convertible Securities                                                 $ 478,017 $ 478,017 $ (946,938) $ 946,938                                                
Stock Issued (in shares)                                                                                               42,660                 542,660 400,000          
Stock Issued                                                                                               $ 426,600                 $ 5,093,267 $ 333,334 5,426,601
Net Loss                                                                                                                 (4,389,486)   (4,389,486)
Net Income (Loss) Attributable to Noncontrolling Interest                                                                                                                             138,625 138,625
Net loss                                                                                                                               (4,250,861)
Foreign currency translation                                                                                                                 (536,300) (536,300)
Common stock issued for placement agent fees (in shares)                                                                                                                 200,000          
Common stock issued for placement agent fees                                                                                                                 $ (306,000) $ 306,000
Warrants issued to placement agent and other issuance costs                                                                                                                 $ (919,105) 919,105
Common stock issued for warrants exercised - cashless (in shares)                                                                                                                 391,308         391,308
Common stock issued for warrants exercised - cashless                                                                                                                
Common stock issued - Stock based compensation (in shares)                                                                                                                 15,000          
Common stock issued - Stock based compensation                                                                                                                
Placement agent fees and issuance costs                                                                                                                 (1,024,313) (1,024,313)
Beneficial Conversion feature (BCF) on Preferred Stock                                                                                 $ (2,468,473) $ 2,468,473 $ 1,500,000 $ 1,500,000                
Deemed Dividend on BCF of Preferred Stock                                                                                 2,468,473 (2,468,473) (1,500,000) (1,500,000)                
Accrued Deemed Dividend                                                                                 $ 379,655 $ (379,655) $ (13,600) $ (13,600)                
Accretion of Series B Preferred Stock                                                                                                                 (18,564) (18,564)
Balance (in shares) at Dec. 31, 2020                                                                                                                 500,000 5,827,304       (43,658)    
Balance at Dec. 31, 2020                                                                                                                 $ 2,754,583 $ 14,537,828 $ 5,041,511 $ (14,382,327) $ (5,885,112) $ (160,784) $ (718,212) $ 1,187,487